In: Accounting
Factory Overhead Cost Budget
Sweet Tooth Company budgeted the following costs for anticipated production for August:
Advertising expenses | $258,640 |
Manufacturing supplies | 14,180 |
Power and light | 42,280 |
Sales commissions | 279,430 |
Factory insurance | 24,620 |
Production supervisor wages | 124,350 |
Production control wages | 32,330 |
Executive officer salaries | 263,610 |
Materials management wages | 35,550 |
Factory depreciation | 20,140 |
Prepare a factory overhead cost budget, separating variable and fixed costs. Assume that factory insurance and depreciation are the only fixed factory costs.
Sweet Tooth Company | ||
Factory Overhead Cost Budget | ||
For the Month Ending August 31 | ||
Variable factory overhead costs: | ||
$ | ||
Total variable factory overhead costs | $ | |
Fixed factory overhead costs: | ||
$ | ||
Total fixed factory overhead costs | ||
Total factory overhead costs | $ |
Solution: | |||
Sweet Tooth Candy Company | |||
Factory Overhead Cost Budget | |||
For the Month Ending August 31 | |||
Variable factory overhead costs: | |||
Manufacturing supplies | 14,180 | ||
Power and light | 42,280 | ||
Production supervisor wages | 124,350 | ||
Production control wages | 32,330 | ||
Materials management wages | 35,550 | ||
Total variable factory overhead costs | 248,690 | ||
Fixed factory overhead costs: | |||
Factory insurance | 24,620 | ||
Factory depreciation | 20,140 | ||
Total fixed factory overhead costs | 44,760 | ||
Total factory overhead costs | 293,450 | ||
Notes: | Factory overhead cost budget is prepared for management of factory costing and factory work flow management by making available needed arrangement as required in budget. This question does not require any explanation as , it is just format based question means plugging data in given format. | ||
Working Notes: | |||
Notes: | Advertising expenses, Sales commissions & Executive officer salaries are not of Factory overhead, they are included in Income statement . They are not part direct expenses for manufacturing activities. In Factory overhead cost budget only included cost directly related to manufacturing of products, not of sales or operation or administration. | ||
Sweet Tooth Candy Company | |||
Factory Overhead Cost Budget | |||
For the Month Ending August 31 | |||
Variable factory overhead costs: | |||
A | Manufacturing supplies | 14,180 | |
B | Power and light | 42,280 | |
C | Production supervisor wages | 124,350 | |
D | Production control wages | 32,330 | |
E | Materials management wages | 35,550 | |
F=A+B+C+D+E | Total variable factory overhead costs | 248,690 | |
Fixed factory overhead costs: | |||
G | Factory insurance | 24,620 | |
H | Factory depreciation | 20,140 | |
I=G+H | Total fixed factory overhead costs | 44,760 | |
J=I+F | Total factory overhead costs | 293,450 | |
Please feel free to ask if anything about above solution in comment section of the question. |