In: Accounting
Sweet Tooth Candy Company budgeted the following costs for anticipated production for August:
| Advertising expenses | $287,960 | 
| Manufacturing supplies | 15,780 | 
| Power and light | 47,070 | 
| Sales commissions | 314,640 | 
| Factory insurance | 27,410 | 
| Production supervisor wages | 138,440 | 
| Production control wages | 35,990 | 
| Executive officer salaries | 293,490 | 
| Materials management wages | 39,600 | 
| Factory depreciation | 22,430 | 
Prepare a factory overhead cost budget, separating variable and fixed costs. Assume that factory insurance and depreciation are the only fixed factory costs.
| Sweet Tooth Candy Company | ||
| Factory Overhead Cost Budget | ||
| For the Month Ending August 31 | ||
| Variable factory overhead costs: | ||
| Manufacturing supplies | $ | |
| Power and light | ||
| Production supervisor wages | ||
| Production control wages | ||
| Materials management wages | ||
| Total variable factory overhead costs | $ | |
| Fixed factory overhead costs: | ||
| Factory insurance | $ | |
| Factory depreciation | ||
| Total fixed factory overhead costs | ||
| Total factory overhead costs | $ | |
| Answer | ||
| Sweet Tooth Candy Company | ||
| Factory Overhead Cost Budget | ||
| For the Month Ending August 31 | ||
| Variable factory overhead costs: | ||
| Manufacturing supplies | $ 15,780 | |
| Power and light | $ 47,070 | |
| Production supervisor wages | $ 138,440 | |
| Production control wages | $ 35,990 | |
| Materials management wages | $ 39,600 | |
| Total variable factory overhead costs | $ 276,880 | |
| Fixed factory overhead costs: | ||
| Factory insurance | $ 27,410 | |
| Factory depreciation | $ 22,430 | |
| Total fixed factory overhead costs | $ 49,840 | |
| Total factory overhead costs | $ 326,720 | |