In: Accounting
Greenwood Company manufactures two products—14,000 units of Product Y and 6,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering implementing an activity-based costing (ABC) system that allocates all of its manufacturing overhead to four cost pools. The following additional information is available for the company as a whole and for Products Y and Z: |
Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity | ||
Machining | Machine-hours | $ | 192,000 | 10,000 | MHs |
Machine setups | Number of setups | $ | 50,400 | 120 | setups |
Production design | Number of products | $ | 76,000 | 2 | products |
General factory | Direct labor-hours | $ | 387,200 | 16,000 | DLHs |
Activity Measure | Product Y | Product Z |
Machining | 6,200 | 3,800 |
Number of setups | 50 | 70 |
Number of products | 1 | 1 |
Direct labor-hours | 7,200 | 8,800 |
Using the ABC system, how much total manufacturing overhead cost would be assigned to Product Y? (Round your intermediate calculations to 2 decimal places and final answer to the nearest dollar amount.)
|
First Step: Calculate Rate per activity as below | |||
Activity | OH | Total MHS | Rate |
Machining | 192000 | 10000 | 19.20 |
Machine Setup | 50400 | 120 | 420.00 |
Product Design | 76000 | 2 | 38,000.00 |
General Factory | 387200 | 16000 | 24.20 |
Cost Allocation to Product Y = Product Y activity multiplied by Rate arrrived as per above | |||
Activity Measure | Product Y | Rate | Cost Allocation |
Machining | 6200 | 19.20 | 119040 |
Number of setup | 50 | 420.00 | 21000 |
Number of Product | 1 | 38,000.00 | 38000 |
Direct labor hours | 7200 | 24.20 | 174240 |
352280 | |||
Cost Allocation to Product Z = Product Z activity multiplied by Rate arrrived as per above | |||
Activity Measure | Product Y | Rate | Cost Allocation |
Machining | 3800 | 19.20 | 72960 |
Number of setup | 70 | 420.00 | 29400 |
Number of Product | 1 | 38,000.00 | 38000 |
Direct labor hours | 8800 | 24.20 | 212960 |
353320 | |||
Plant wide overhead rate = Total overhead divided by total direct labor hours | |||
Total Overhead | 705600 | ||
Labor hours | 16000 | ||
Plant wide overhead rate | 44.10 | ||
% | |||
Cost Allocation to Y | 317520 | 45.00% | |
Cost Allocation to Z | 388080 | 55.00% | |
705600 | |||
Machining cost assigned | Machining cost | % | |
Product Y | 119040 | 62% | |
Product Z | 72960 | 38% | |
192000 | |||
setup cost assigned | Set up cost | % | |
Product Y | 21000 | 42% | |
Product Z | 29400 | 58% | |
50400 | |||
Design Cost | Design cost | % | |
Product Y | 38000 | 50% | |
Product Z | 38000 | 50% | |
76000 | |||
General Factory overhead | General factory overhead | % | |
Product Y | 174240 | 45% | |
Product Z | 212960 | 55% | |
387200 |