In: Accounting
Greenwood Company manufactures two products—14,000 units of Product Y and 6,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering implementing an activity-based costing (ABC) system that allocates all of its manufacturing overhead to four cost pools. The following additional information is available for the company as a whole and for Products Y and Z:
Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity |
||||
Machining | Machine-hours | $ | 200,000 | 10,000 | MHs | ||
Machine setups | Number of setups | $ | 100,000 | 200 | setups | ||
Production design | Number of products | $ | 84,000 | 2 | products | ||
General factory | Direct labor-hours | $ | 300,000 | 12,000 | DLHs | ||
Activity Measure | Product Y | Product Z | ||||
Machining | 8,000 | 2,000 | ||||
Number of setups | 40 | 160 | ||||
Number of products | 1 | 1 | ||||
Direct labor-hours | 9,000 | 3,000 | ||||
1. Using the plantwide overhead rate, what percentage of the total overhead cost is allocated to Product Y and Product Z? 2. Using the ABC system, what percentage of the Machining costs is assigned to Product Y and Product Z? What percentage of Machine Setups cost is assigned to Product Y and Product Z? 3. Using the ABC system, what percentage of the Product Design cost is assigned to Product Y and Product Z? 4. Using the ABC system, what percentage of the General Factory cost is assigned to Product Y and Product Z? |
Req.1
Plantwide Overhead Rate:
Estimated Manufacturing Overhead ( 200,000 +100,000 +84,000+300,000) | $684,000 |
÷ Estimated Allocation of Base( Direct Labor Hour) | 12,000DLH |
Plantwide Overhead Rate9 | $57 Per DLH |
1)
Product Y | Product Z | Total | |
Total Activity( DLH used) ( a) | 9000 | 3000 | 12000 |
Multiply By: Rate Per Hour ( b) | $57 | $57 | $57 |
Total Cost Allocated (a×b) = (c) | $513,000 | $171,000 | $684,000 |
Percentage ( Particular amount÷ Total amount) | 75% | 25% | 100% |
Req.2
Machining Rate:
( $ 200,000 ÷ 10,000 = $ 20 per MH)
Product Y | Product Z | Total | |
Total Activity( MH used) ( a) | 8000 | 2000 | 10000 |
Multiply By: Rate Per Hour ( b) | $20 | $20 | $20 |
Total Cost Allocated (a×b) = (c) | $160,000 | $40,000 | $200,000 |
Percentage ( Particular amount÷ Total amount) | 80% | 20% | 100 |
Machine Setup Cost Rate:
( $ 100,000 ÷ 200 setup = $ 500 per setup)
Product Y | Product Z | Total | |
Total Activity( setup used) ( a) | 40 | 160 | 200 |
Multiply By: Rate Per setup ( b) | $500 | $500 | $500 |
Total Cost Allocated (a×b) = (c) | $20,000 | $80,000 | $100,000 |
Percentage ( Particular amount÷ Total amount) | 20% | 80% | 100% |
Req.3
Product Design Cost Rate:
( $ 84,000 ÷ 2 = $42,000 per product)
Product Y | Product Z | Total | |
Total Activity ( a) | 1 | 1 | 2 |
Multiply By: Rate Per product ( b) | $42,000 | $42,000 | $42,000 |
Total Cost Allocated (a×b) = (c) | $42,000 | $42,000 | $84,000 |
Percentage ( Particular amount÷ Total amount) | 50% | 50% | 100% |
Req.4
General Factory
( $ 300,000 ÷ 12,000 = $ 25 per DLH)
Product Y | Product Z | Total | |
Total Activity( DLH used) ( a) | 9000 | 3000 | 12000 |
Multiply By: Rate Per Hour ( b) | $25 | $25 | $25 |
Total Cost Allocated (a×b) = (c) | $225,000 | $75,000 | $300,000 |
Percentage ( Particular amount÷ Total amount) | 75% | 25% | 100% |