In: Accounting
Greenwood Company manufactures two products—14,000 units of Product Y and 6,000 units of Product Z. The company uses a plantwide overhead rate based on direct labor-hours. It is considering implementing an activity-based costing (ABC) system that allocates all of its manufacturing overhead to four cost pools. The following additional information is available for the company as a whole and for Products Y and Z:
| Activity Cost Pool | Activity Measure | Estimated Overhead Cost | Expected Activity |
||||
| Machining | Machine-hours | $ | 200,000 | 10,000 | MHs | ||
| Machine setups | Number of setups | $ | 100,000 | 200 | setups | ||
| Production design | Number of products | $ | 84,000 | 2 | products | ||
| General factory | Direct labor-hours | $ | 300,000 | 12,000 | DLHs | ||
| Activity Measure | Product Y | Product Z | ||||
| Machining | 8,000 | 2,000 | ||||
| Number of setups | 40 | 160 | ||||
| Number of products | 1 | 1 | ||||
| Direct labor-hours | 9,000 | 3,000 | ||||
~Using the plantwide overhead rate, what percentage of the total overhead cost is allocated to Product Y and Product Z?
~Using the ABC system, what percentage of the Machining, Machine Setups, Product Design, and General Factory costs are assigned to Product Y and Product Z?
Using plantwide overhead rate :
| Total estimated overhead cost = 200000 + 100000 + 84000 + 300000 = | 684000 |
| Plantwide predetermined overhead rate = Total estimated overhead cost / Total estimated direct labor hours = 684000 / 12000 = | 57.00 |
| Product Y | Product Z | |
| Plantwide predetermined overhead rate | 57.00 | 57.00 |
| (*) Estimate direct labor hours | 9000 | 3000 |
| Overhead cost allocated | 513000 | 171000 |
| Product Y | Product Z | |
| Percentage of Total overhead cost allocated [ Overhead cost allocated / Total estimated overhead cost ] | 75.00% | 25.00% |
Using ABC system :
| Estimated overhead cost | Expected Activity | Activity rates | |
| Machining | 200000 | 10000 | 20 |
| Machine setup | 100000 | 200 | 500 |
| Production design | 84000 | 2 | 42000 |
| General factory | 300000 | 12000 | 25 |
| Overhead allocation [ Activity rates * Activity ] | Product Y | Product Z |
| Machining | 160000 | 40000 |
| Machine setup | 20000 | 80000 |
| Production design | 42000 | 42000 |
| General factory | 225000 | 75000 |
| Product Y | Product Z | |
| Percentage of Machining cost allocated [ Machining cost allocated / Total estimated machining cost ] | 80.00% | 20.00% |
| Product Y | Product Z | |
| Machine setup cost [ Machine setup cost allocated / Total estimated machine setup cost ] | 20.00% | 80.00% |
| Product Y | Product Z | |
| Product design cost [ Product design cost allocated / Total estimated product design cost ] | 50.00% | 50.00% |
| Product Y | Product Z | |
| General factory cost [ General factory cost allocated / Total estimated general factory cost ] | 75.00% | 25.00% |