In: Accounting
perating Leverage
Beck Inc. and Bryant Inc. have the following operating data:
Beck Inc. | Bryant Inc. | |||
Sales | $276,600 | $736,000 | ||
Variable costs | 111,000 | 441,600 | ||
Contribution margin | $165,600 | $294,400 | ||
Fixed costs | 96,600 | 110,400 | ||
Income from operations | $69,000 | $184,000 |
a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place.
Beck Inc. | |
Bryant Inc. |
b. How much would income from operations increase for each company if the sales of each increased by 10%? If required, round answers to nearest whole number.
Dollars | Percentage | ||
Beck Inc. | $ | % | |
Bryant Inc. | $ | % |
c. The difference in the of income from operations is due to the difference in the operating leverages. Beck Inc.'s operating leverage means that its fixed costs are a percentage of contribution margin than are Bryant Inc.'s.
Beck Inc |
Bryant Inc |
||
A |
Contribution margin |
$165,600 |
$294,400 |
B |
Income from Operations |
$69,000 |
$184,000 |
C = A / B |
Operating Leverage |
2.4 |
1.6 |
Dollars |
Percentage |
|
Beck Inc |
$16,560 |
24% |
Bryant Inc |
$29,440 |
16% |
--Working
Beck Inc |
Bryant Inc |
||
A |
Increase % in Sales |
10% |
10% |
B |
Operating Leverage |
2.4 |
1.6 |
C = A x B |
% Increase in income from Operation |
24% |
16% |
D |
Current income from operations |
$69,000 |
$184,000 |
E = C x D |
Increase in income from Operations |
$16,560 |
$29,440 |
The difference in the increases of income from operations is due to the difference in the operating leverages. Beck Inc.'s higherl operating leverage means that its fixed costs are a larger percentage of contribution margin than are Bryant Inc.'s.