In: Accounting
Operating Leverage
Beck Inc. and Bryant Inc. have the following operating data:
Beck Inc. | Bryant Inc. | |||
Sales | $210,400 | $561,000 | ||
Variable costs | 84,400 | 336,600 | ||
Contribution margin | $126,000 | $224,400 | ||
Fixed costs | 56,000 | 37,400 | ||
Income from operations | $70,000 | $187,000 |
a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place.
Beck Inc. | |
Bryant Inc. |
b. How much would income from operations increase for each company if the sales of each increased by 10%? If required, round answers to nearest whole number.
Dollars | Percentage | ||
Beck Inc. | $ | % | |
Bryant Inc. | $ | % |
c. The difference in the of income from operations is due to the difference in the operating leverages. Beck Inc.'s operating leverage means that its fixed costs are a percentage of contribution margin than are Bryant Inc.'s.
Req A: | ||||||||||
Operating Leverage = Total contribution/ Net Income | ||||||||||
Beck INC: $126,000 /70,000 =1.8 | ||||||||||
Bryant INC: $224,400 / 187,000 = 1.2 | ||||||||||
Operating Leverage | ||||||||||
Beck Inc | 1.8 | |||||||||
Bryant Inc | 1.2 | |||||||||
Req b: | ||||||||||
When sales increase by 10%, | ||||||||||
Net income increase by: | ||||||||||
Beck Inc =10*1.8 = 18% | ||||||||||
Bryant Inc: 10*1.2 = 12% | ||||||||||
Increase in $: | ||||||||||
Beck inc =70,000*18% = $12,600 | ||||||||||
Bryant Inc = 187,000*12% = $22,440 | ||||||||||
INCREASE IN INCOME | ||||||||||
Dollar | % | |||||||||
BECK INC | 12600 | 18% | ||||||||
BRYANT INC | 22440 | 12% | ||||||||
Req C: | ||||||||||
The difference in Higher % of Income fro operations is due to degree of operating leverage. | ||||||||||
Beck Inc's Higher Operating leveerage means that its fixed cost are a higher % of contribution margin than that of Bryant. |