In: Accounting
Operating Leverage
Beck Inc. and Bryant Inc. have the following operating data:
Beck Inc. | Bryant Inc. | |||
Sales | $205,700 | $585,000 | ||
Variable costs | (82,500) | (351,000) | ||
Contribution margin | $123,200 | $234,000 | ||
Fixed costs | (79,200) | (117,000) | ||
Operating income | $44,000 | $117,000 |
a. Compute the operating leverage for Beck Inc. and Bryant Inc. If required, round to one decimal place.
Beck Inc. | |
Bryant Inc. |
b. How much would operating income increase for each company if the sales of each increased by 10%? If required, round answers to nearest whole number.
Dollars | Percentage | ||
Beck Inc. | % | ||
Bryant Inc. | % |
Question A
Particulars | Beck Inc. | Bryant Inc. |
Contribution Margin | 123,200 | 234,000 |
÷ Operating Income | 44,000 | 117,000 |
Operating Leverage | 2.8 Times | 2 Times |
Question B
For Beck Inc.
Operating Leverage = % Change in Operating Income / % Change in Sales
% Change in Sales = 10%
Operating Leverage = 2.8 Times
% Change in Operating Income = ?
% Change in Operating Income = % Change in Sales * Operating Leverage
% Change in Operating Income = 10% * 2.8
% Change in Operating Income = 28%
Operating Income Increase by 28% after Increase in Sales by 10%
Change in Operating Income in Dollars = % Change in Operating Income * Operating Income before Increase in Sales
% Change in Operating Income = 28%
Operating Income before Increase in Sales = 44,000
Change in Operating Income in Dollars = 28% * 44,000
Change in Operating Income in Dollars = $ 12,320
Operating Income Increase by $ 12,320 after Increase in Sales by 10%.
For Bryant Inc.
Operating Leverage = % Change in Operating Income / % Change in Sales
% Change in Sales = 10%
Operating Leverage = 2 Times
% Change in Operating Income = ?
% Change in Operating Income = % Change in Sales * Operating Leverage
% Change in Operating Income = 10% * 2
% Change in Operating Income = 20%
Operating Income Increase by 20% after Increase in Sales by 10%
Change in Operating Income in Dollars = % Change in Operating Income * Operating Income before Increase in Sales
% Change in Operating Income = 20%
Operating Income before Increase in Sales = 117,000
Change in Operating Income in Dollars = 20% * 117,000
Change in Operating Income in Dollars = $ 23,400
Operating Income Increase by $ 23,400 after Increase in Sales by 10%.