In: Accounting
Prepare a depreciation schedule for three years using the following methods:
Actual use per year was as follows:
Year |
Hours Used |
1 |
3,100 |
2 |
1,100 |
3 |
1,200 |
2. Assume the equipment was purchased on August 1. What would be the depreciation for the first year under the straight line method?
3. Company sold its two-year-old bakery ovens for $700,000. The ovens originally cost $910,000, had an estimated service life of 10 years, and an estimated residual value of $60,000. The company uses the straight-line depreciation method for all equipment. (It was purchased on January 1.)
a. |
Calculate the balance in the Accumulated Depreciation account at the end of the second year. |
b. |
Calculate the book value of the ovens at the end of the second year. |
c. |
Record the sale (journal entry) of the ovens at the end of the second year. |
1)
a.
Straight line depreciation = ($270,000 - $24,000) / 6 = $41,000
Straight line method: | |
Year 1 | $41,000 |
Year 2 | $41,000 |
Year 3 | $41,000 |
b.
Depreciation per hour = ($270,000 - $24,000) / 12,000 = $20.50 per hour
Activity based method: | |||
Year | Hours | Depreciation per hour | Depreciation |
Year 1 | 3,100 | $20.50 | $63,550 |
Year 2 | 1,100 | $20.50 | $22,550 |
Year 3 | 1,200 | $20.50 | $24,600 |
2)
Depreciation expense from August to December. (ie. for 5 months)
Depreciation = $41,000 X 5 / 12
= $17,083
3)
Depreciation expense = ($910,000 - $60,000) / 10 = $85,000
a.
Accumulated depreciation for 2 years = $85,000 X 2
= $170,000
b.
Book value = $910,000 - $170,000
= $740,000
c.
Account Title and Explanation | Debit | Credit |
Cash | $700,000 | - |
Accumulated depreciation | $170,000 | - |
Loss on sale of Ovens | $40,000 | - |
Ovens | - | $910,000 |
(To record sale of Ovens) |