In: Accounting
Cheetah Copy purchased a new copy machine. The new machine cost $114,000 including installation. The company estimates the equipment will have a residual value of $28,500. Cheetah Copy also estimates it will use the machine for four years or about 8,000 total hours. Actual use per year was as follows: Year Hours Used 1 2,000 2 2,000 3 2,000 4 3,200 2. Prepare a depreciation schedule for four years using the double-declining-balance method. (Hint: The asset will be depreciated in only two years.) (Do not round your intermediate calculations.) Need help with this question, Thank You
A |
Cost |
$ 114,000.00 |
B |
Residual Value |
$ 28,500.00 |
C=A - B |
Depreciable base |
$ 85,500.00 |
D |
Life [in years] |
4 |
E=C/D |
Annual SLM depreciation |
$ 21,375.00 |
F=E/C |
SLM Rate |
25.00% |
G=F x 2 |
DDB Rate |
50.00% |
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
1 |
$ 114,000.00 |
50.00% |
$ 57,000.00 |
$ 57,000.00 |
$ 57,000.00 |
2 |
$ 57,000.00 |
50.00% |
$ 28,500.00 |
$ 28,500.00 |
$ 85,500.00 |
3 |
$ 28,500.00 |
$ 0.00 |
$ 28,500.00 |
$ 85,500.00 |
|
4 |
$ 28,500.00 |
$ 0.00 |
$ 28,500.00 |
$ 85,500.00 |