In: Accounting
Corrections to Balance Sheet
Minett Boatbuilders Company prepared the following balance sheet:
Minett Boatbuilders Company Balance Sheet for Year Ended December 31, 2019 |
||||
Working capital | $ 22,800 | Noncurrent liabilities | $ 62,000 | |
Other assets | 152,000 | Shareholders' equity | 112,800 | |
Total | $174,800 | Total | $174,800 |
Your analysis of these accounts reveals the following information:
1. | Working capital consists of: | |
Land | $ 12,000 | |
Accounts due from customers | 18,000 | |
Accounts due to suppliers | (22,700) | |
Inventories, including office supplies of $3,500 | 35,500 | |
Income taxes owed | (16,400) | |
Wages owed | (3,600) | |
Note owed to bank (due December 31, 2021) | (17,000) | |
Securities held as a short-term investment | 17,000 | |
$ 22,800 |
2. | Other assets include: | |
Cash | $ 12,300 | |
Prepaid insurance | 2,400 | |
Buildings and equipment | 100,000 | |
Discount on bonds payable | 3,000 | |
Investment in available-for-sale securities | 29,000 | |
Treasury stock (at cost) | 5,300 | |
$152,000 |
3. | Noncurrent liabilities consist of: | |
Bonds payable (due 2026) | $ 33,000 | |
Allowance for doubtful accounts | 1,400 | |
Additional paid-in capital on preferred stock | 2,600 | |
Common stock, $5 par | 25,000 | |
$ 62,000 |
4. | Shareholders' equity includes: | |
Accumulated depreciation: Buildings and equipment | $ 40,000 | |
Preferred stock, $100 par | 12,000 | |
Additional paid-in capital on common stock | 15,600 | |
Retained earnings | 40,000 | |
Accrued pension cost | 6,500 | |
Accumulated other comprehensive loss | (1,300) | |
$112,800 |
Required:
Based on your analysis, prepare a properly classified December 31, 2019, balance sheet for Minett Boatbuilders.