In: Accounting
The following balance sheet for the Hubbard Corporation was
prepared by the company:
HUBBARD CORPORATION | |||
Balance Sheet | |||
At December 31, 2021 | |||
Assets | |||
Buildings | $ | 752,000 | |
Land | 256,000 | ||
Cash | 62,000 | ||
Accounts receivable (net) | 124,000 | ||
Inventory | 244,000 | ||
Machinery | 282,000 | ||
Patent (net) | 102,000 | ||
Investment in equity securities | 64,000 | ||
Total assets | $ | 1,886,000 | |
Liabilities and Shareholders' Equity | |||
Accounts payable | $ | 217,000 | |
Accumulated depreciation | 257,000 | ||
Notes payable | 504,000 | ||
Appreciation of inventory | 82,000 | ||
Common stock (authorized and issued 102,000 shares of no par stock) |
408,000 | ||
Retained earnings | 418,000 | ||
Total liabilities and shareholders' equity | $ | 1,886,000 | |
Additional information:
Required:
Prepare a corrected classified balance sheet for the Hubbard
Corporation at December 31, 2021. (Amounts to be deducted
should be indicated by a minus sign.)
In a classified balance sheet, the assets, liabilities and shareholders' Equity are recorded systematically based on its classification. Assets are classified into Current assets, investments, Property, Plant and equipment and Intangible Assets. Liabilities are classified into Current liabilities and long term liabilities.
● Land costing $52,000 held for future sale is treated as investment.
● Land held as Property = Total value of land in Balance sheet - Market value of Land held for future sale = $256,000 - $124,000 = $132,000
● Retained Earnings = Value in Balance sheet - Increase in market value credited to Retained Earnings = $418,000 - ($124,000 - $52,000) = $346,000
● Investment in equity securities $22,000 which will be sold in coming year is treated as Current assets. Balance $42,000 ($64,000 - $22,000) will be shown as investments.
● The note payable instalment $30,000, which is due in the coming year is recorded as Current maturities of long-term debt under the current liabilities. Balance of note payable $474,000 ($504,000 - $30,000) is recorded as long term liabilities.
● Cost of inventory is recorded at original cost $162,000.