Question

In: Accounting

The following information was taken from the books and records of Wildhorse, Inc.: 1. Net Income...

The following information was taken from the books and records of Wildhorse, Inc.:
1. Net Income $360,000
2. Capital structure:
a. Convertible 6% bonds. Each of the 330, $1,000 bonds is convertible into 50 shares of common stock at the present date and for the next 10 years. 330,000
b. $10 par common stock, 180,000 shares issued and outstanding during the entire year. 1,800,000
c. Stock warrants outstanding to buy 15,840 shares of common stock at $20 per share.
3. Other information:
a. Bonds converted during the year None
b. Income tax rate 30%
c. Convertible debt was outstanding the entire year
d. Average market price per share of common stock during the year $32
e. Warrants were outstanding the entire year
f. Warrants exercised during the year None
Compute basic earnings per share. (Round answer to 2 decimal places, e.g. 52.75.)
Basic earnings per share $

????

Compute diluted earnings per share. (Round answers to 2 decimal places, e.g. 52.75.)
Security EPS
Common Stock $

????

Warrants $

????

Conversion Bonds $

????

Solutions

Expert Solution

Answer:

Calculation of earning per share of Wildhorse, Inc.

Earning Per Share = Earning available for equity shareholder/ No. of Outstanding share during the year

= $360,000 / 180,000

= $2 Per share.

Calculation of diluted earning per share of Wildhorse, Inc.

Diluted Earning per share = Earning available for equity shareholder* / No. of outstanding shares**

= $373,860 / 202440

= $1.85 Per share.

* Earning available for equity shareholder

Particulars Amount
Net Income $360,000
Add: Interest expenses on debenture ($330,000 x 6%) $19,800
Less: Tax Saving on interest expenses ($19800x 30%) ($5,940)
Earning Available for equity shareholder $373,860

** Number of outstanding shares during the year

Particulars No. of shares
Outstanding common stock during the year 180,000
Add: Potential convertible debenture into common stock (330 x 50) 16,500
Add: Potential stock warrant 15840 x (32-20)/32 5,940
Total Number of the outstanding equity share 202,440

Related Solutions

The following information was taken from the books and records of Ludwick, Inc.: 1. Income from...
The following information was taken from the books and records of Ludwick, Inc.: 1. Income from Continuing Operations $ 480,000 Discontinued Operations (net of tax) 70,000 2. Capital structure: a. Convertible 6% bonds. Each of the 300, $1,000 bonds is convertible into 50 shares of common stock at the present date and for the next 10 years. 300,000 b. $10 par common stock, 200,000 shares issued and outstanding during the entire year. 2,000,000 c. Stock warrants outstanding to buy 16,000...
The following information was taken from the records of Raiders Inc. for the year 2017. Income...
The following information was taken from the records of Raiders Inc. for the year 2017. Income tax applicable to income from continuing operations $260,000; income tax applicable to loss on discontinued operations $36,000; income tax applicable to unusual gain $45,000; income tax applicable to unusual loss $28,000. There is also unrealized holding gain on available-for-sale securities $20,000. Unusual gain $145,000 Cash dividends declared $200,000 Loss on discounted operations $115,000 Retained earnings January 1, 2017 $850,000 Administrative expenses $336,000 Cost of...
The following information was taken from the records of Skysong Inc. for the year 2017: Income...
The following information was taken from the records of Skysong Inc. for the year 2017: Income tax applicable to income from continuing operations $213,724; income tax applicable to loss on discontinued operations $28,186, and unrealized holding gain on available-for-sale securities (net of tax) $23,100. Gain on sale of equipment $97,400 Cash dividends declared $153,000 Loss on discontinued operations 82,900 Retained earnings January 1, 2017 542,500 Administrative expenses 246,100 Cost of goods sold 894,100 Rent revenue 42,300 Selling expenses 322,400 Loss...
The following information was taken from the records of Skysong Inc. for the year 2017: Income...
The following information was taken from the records of Skysong Inc. for the year 2017: Income tax applicable to income from continuing operations $213,724; income tax applicable to loss on discontinued operations $28,186, and unrealized holding gain on available-for-sale securities (net of tax) $23,100. Gain on sale of equipment $97,400 Cash dividends declared $153,000 Loss on discontinued operations 82,900 Retained earnings January 1, 2017 542,500 Administrative expenses 246,100 Cost of goods sold 894,100 Rent revenue 42,300 Selling expenses 322,400 Loss...
The following information was taken from the records of Raiders Inc. for the year 2017. Income...
The following information was taken from the records of Raiders Inc. for the year 2017. Income tax applicable to income from continuing operations $260,000; income tax applicable to loss on discontinued operations $36,000; income tax applicable to unusual gain $45,000; income tax applicable to unusual loss $28,000. There is also unrealized holding gain on available-for-sale securities $20,000. Unusual gain $145,000 Cash dividends declared $200,000 Loss on discounted operations $115,000 Retained earnings January 1, 2017 $850,000 Administrative expenses $336,000 Cost of...
The following information was taken from the records of Bridgeport Inc. for the year 2017: Income...
The following information was taken from the records of Bridgeport Inc. for the year 2017: Income tax applicable to income from continuing operations $206,448; income tax applicable to loss on discontinued operations $27,336, and unrealized holding gain on available-for-sale securities (net of tax) $23,700. Gain on sale of equipment $97,700 Cash dividends declared $139,500 Loss on discontinued operations 80,400 Retained earnings January 1, 2017 611,500 Administrative expenses 244,100 Cost of goods sold 933,800 Rent revenue 44,200 Selling expenses 277,800 Loss...
The following information was taken from the records of Skysong Inc. for the year 2017: Income...
The following information was taken from the records of Skysong Inc. for the year 2017: Income tax applicable to income from continuing operations $213,724; income tax applicable to loss on discontinued operations $28,186, and unrealized holding gain on available-for-sale securities (net of tax) $23,100. Gain on sale of equipment $97,400 Cash dividends declared $153,000 Loss on discontinued operations 82,900 Retained earnings January 1, 2017 542,500 Administrative expenses 246,100 Cost of goods sold 894,100 Rent revenue 42,300 Selling expenses 322,400 Loss...
The following information was taken from the records of Cheyenne Inc. for the year 2017: Income...
The following information was taken from the records of Cheyenne Inc. for the year 2017: Income tax applicable to income from continuing operations $177,616; income tax applicable to loss on discontinued operations $28,866, and unrealized holding gain on available-for-sale securities (net of tax) $22,100. Gain on sale of equipment $99,000 Cash dividends declared $152,500 Loss on discontinued operations 84,900 Retained earnings January 1, 2017 554,900 Administrative expenses 244,000 Cost of goods sold 770,600 Rent revenue 49,300 Selling expenses 292,100 Loss...
The following information was taken from the records of Bridgeport Inc. for the year 2017: Income...
The following information was taken from the records of Bridgeport Inc. for the year 2017: Income tax applicable to income from continuing operations $206,448; income tax applicable to loss on discontinued operations $27,336, and unrealized holding gain on available-for-sale securities (net of tax) $23,700. Gain on sale of equipment $97,700 Cash dividends declared $139,500 Loss on discontinued operations 80,400 Retained earnings January 1, 2017 611,500 Administrative expenses 244,100 Cost of goods sold 933,800 Rent revenue 44,200 Selling expenses 277,800 Loss...
The following information was taken from the records of Vega Inc. for the year 2015: income...
The following information was taken from the records of Vega Inc. for the year 2015: income tax applicable to income from continuing operations R$119,000, income tax applicable to loss on discontinued operations R$25,500, and unrealized holding gain on non-trading equity securities R$15,000. Gain on sale of plant assets R$95,000 Cash dividends declared R$150,000 Loss on discontinued operations 75,000 Retained earnings January 1, 2015 600,000 Administrative expenses 240,000 Cost of goods sold 850,000 Rent revenue 40,000 Selling expenses 300,000 Loss on...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT