In: Accounting
Units |
Unit Cost |
||
Jan 1 |
Inventory |
200 |
$ 2.50 |
Mar 28 |
Purchase |
500 |
$ 2.60 |
May 15 |
Purchase |
300 |
$ 2.50 |
July 27 |
Purchase |
200 |
$ 2.80 |
Sep 30 |
Purchase |
400 |
$ 3.00 |
Dec 15 |
Purchase |
200 |
$ 3.20 |
During the year, 1,100 units were sold at $6 each. The company uses the periodic inventory system.
Calculate Ending Inventory and Cost of Goods Sold under each of the following:
Units |
Unit Cost |
||
Jan 1 |
Inventory |
4000 |
$ 30.50 |
June 1 |
Purchase |
3000 |
$ 32.00 |
Sep 1 |
Purchase |
6000 |
$ 36.00 |
Dec 1 |
Purchase |
3000 |
$ 34.00 |
During the year, 11,000 units were sold at $100 each. The company uses the periodic inventory system.
Calculate Ending Inventory and Cost of Goods Sold under each of the following:
Correct Answer:
Requirement 1:
FIFO |
LIFO |
Weighted Average |
|
Cost of Goods Sold |
$ 2,830 |
$ 3,150 |
$ 1,925 |
Cost of Ending Inventory |
$ 2,120 |
$ 1,800 |
$ 3,025 |
Working:
Weighted Average Cost Per unit |
|||
Total Units avaiable for sale |
(A) |
1800 |
|
Total Cost od units available for sale |
(B) |
$ 4,950 |
|
Average Cost |
(C=B/A) |
$ 2.750 |
FIFO |
|||||||
A |
Total Units Available for sale |
1800 |
$ 4,950 |
||||
Units Sold |
1100 |
||||||
Ending Inventory Units |
700 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
200 |
$ 2.50 |
$ 500 |
||||
500 |
$ 2.60 |
$ 1,300 |
|||||
300 |
$ 2.50 |
$ 750 |
|||||
100 |
$ 2.80 |
$ 280 |
|||||
$ - |
|||||||
$ - |
|||||||
B |
Cost of Goods Sold |
1100 |
units |
$ 2,830 |
|||
A-B |
Ending Inventory |
700 |
units |
$ 2,120 |
LIFO |
|||||||
A |
Total Units Available for sale |
1800 |
$ 4,950 |
||||
Units Sold |
1100 |
||||||
Ending Inventory Units |
700 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
200 |
$ 3.20 |
$ 640 |
||||
400 |
$ 3.00 |
$ 1,200 |
|||||
200 |
$ 2.80 |
$ 560 |
|||||
300 |
$ 2.50 |
$ 750 |
|||||
$ - |
|||||||
B |
Cost of Goods Sold |
1100 |
units |
3150 |
|||
A-B |
Ending Inventory |
700 |
units |
$ 1,800 |
|||
Weighted Average |
|||||||
A |
Total Units Available for sale |
1800 |
$ 4,950.00 |
||||
Units Sold |
1100 |
||||||
Ending Inventory Units |
700 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
700 |
$ 2.7500 |
$ 1,925.00 |
||||
B |
Cost of Goods Sold |
700 |
units |
$ 1,925.00 |
|||
A-B |
Ending Inventory |
700 |
units |
$ 3,025.00 |
Requirement 2:
FIFO |
LIFO |
Weighted Average |
|
Cost of Goods Sold |
$ 3,62,000 |
$ 3,82,000 |
$ 3,68,500 |
Cost of Ending Inventory |
$ 1,74,000 |
$ 1,54,000 |
$ 1,67,500 |
Working:
Weighted Average Cost Per unit |
|||
Units units available for sale |
(A) |
16000 |
|
Total Cost of units available for sale |
(B) |
$ 5,36,000 |
|
Average Cost |
(C=B/A) |
$ 33.50 |
LIFO |
|||||||
A |
Total Units Available for sale |
16000 |
$ 5,36,000 |
||||
Units Sold |
11000 |
||||||
Ending Inventory Units |
5000 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
3000 |
$ 34.00 |
$ 1,02,000 |
||||
6000 |
$ 36.00 |
$ 2,16,000 |
|||||
2000 |
$ 32.00 |
$ 64,000 |
|||||
B |
Cost of Goods Sold |
11000 |
units |
382000 |
|||
A-B |
Ending Inventory |
5000 |
units |
$ 1,54,000 |
|||
Weighted Average |
|||||||
A |
Total Units Available for sale |
16000 |
$ 5,36,000 |
||||
Units Sold |
11000 |
||||||
Ending Inventory Units |
5000 |
||||||
Valuation |
|||||||
Cost of Goods Sold |
11000 |
$ 33.50 |
$ 3,68,500 |
||||
B |
Cost of Goods Sold |
11000 |
units |
$ 3,68,500 |
|||
A-B |
Ending Inventory |
5000 |
units |
$ 1,67,500 |
Note: i was unable to post all the working because the maximum limit of words was reached.
End of Answer.
Thanks