In: Accounting
| 
 Units  | 
 Unit Cost  | 
||
| 
 Jan 1  | 
 Inventory  | 
 200  | 
 $ 2.50  | 
| 
 Mar 28  | 
 Purchase  | 
 500  | 
 $ 2.60  | 
| 
 May 15  | 
 Purchase  | 
 300  | 
 $ 2.50  | 
| 
 July 27  | 
 Purchase  | 
 200  | 
 $ 2.80  | 
| 
 Sep 30  | 
 Purchase  | 
 400  | 
 $ 3.00  | 
| 
 Dec 15  | 
 Purchase  | 
 200  | 
 $ 3.20  | 
During the year, 1,100 units were sold at $6 each. The company uses the periodic inventory system.
Calculate Ending Inventory and Cost of Goods Sold under each of the following:
| 
 Units  | 
 Unit Cost  | 
||
| 
 Jan 1  | 
 Inventory  | 
 4000  | 
 $ 30.50  | 
| 
 June 1  | 
 Purchase  | 
 3000  | 
 $ 32.00  | 
| 
 Sep 1  | 
 Purchase  | 
 6000  | 
 $ 36.00  | 
| 
 Dec 1  | 
 Purchase  | 
 3000  | 
 $ 34.00  | 
During the year, 11,000 units were sold at $100 each. The company uses the periodic inventory system.
Calculate Ending Inventory and Cost of Goods Sold under each of the following:
Correct Answer:
Requirement 1:
| 
 FIFO  | 
 LIFO  | 
 Weighted Average  | 
|
| 
 Cost of Goods Sold  | 
 $ 2,830  | 
 $ 3,150  | 
 $ 1,925  | 
| 
 Cost of Ending Inventory  | 
 $ 2,120  | 
 $ 1,800  | 
 $ 3,025  | 
Working:
| 
 Weighted Average Cost Per unit  | 
|||
| 
 Total Units avaiable for sale  | 
 (A)  | 
 1800  | 
|
| 
 Total Cost od units available for sale  | 
 (B)  | 
 $ 4,950  | 
|
| 
 Average Cost  | 
 (C=B/A)  | 
 $ 2.750  | 
|
| 
 FIFO  | 
|||||||
| 
 A  | 
 Total Units Available for sale  | 
 1800  | 
 $ 4,950  | 
||||
| 
 Units Sold  | 
 1100  | 
||||||
| 
 Ending Inventory Units  | 
 700  | 
||||||
| 
 Valuation  | 
|||||||
| 
 Cost of Goods Sold  | 
 200  | 
 $ 2.50  | 
 $ 500  | 
||||
| 
 500  | 
 $ 2.60  | 
 $ 1,300  | 
|||||
| 
 300  | 
 $ 2.50  | 
 $ 750  | 
|||||
| 
 100  | 
 $ 2.80  | 
 $ 280  | 
|||||
| 
 $ -  | 
|||||||
| 
 $ -  | 
|||||||
| 
 B  | 
 Cost of Goods Sold  | 
 1100  | 
 units  | 
 $ 2,830  | 
|||
| 
 A-B  | 
 Ending Inventory  | 
 700  | 
 units  | 
 $ 2,120  | 
|||
| 
 LIFO  | 
|||||||
| 
 A  | 
 Total Units Available for sale  | 
 1800  | 
 $ 4,950  | 
||||
| 
 Units Sold  | 
 1100  | 
||||||
| 
 Ending Inventory Units  | 
 700  | 
||||||
| 
 Valuation  | 
|||||||
| 
 Cost of Goods Sold  | 
 200  | 
 $ 3.20  | 
 $ 640  | 
||||
| 
 400  | 
 $ 3.00  | 
 $ 1,200  | 
|||||
| 
 200  | 
 $ 2.80  | 
 $ 560  | 
|||||
| 
 300  | 
 $ 2.50  | 
 $ 750  | 
|||||
| 
 $ -  | 
|||||||
| 
 B  | 
 Cost of Goods Sold  | 
 1100  | 
 units  | 
 3150  | 
|||
| 
 A-B  | 
 Ending Inventory  | 
 700  | 
 units  | 
 $ 1,800  | 
|||
| 
 Weighted Average  | 
|||||||
| 
 A  | 
 Total Units Available for sale  | 
 1800  | 
 $ 4,950.00  | 
||||
| 
 Units Sold  | 
 1100  | 
||||||
| 
 Ending Inventory Units  | 
 700  | 
||||||
| 
 Valuation  | 
|||||||
| 
 Cost of Goods Sold  | 
 700  | 
 $ 2.7500  | 
 $ 1,925.00  | 
||||
| 
 B  | 
 Cost of Goods Sold  | 
 700  | 
 units  | 
 $ 1,925.00  | 
|||
| 
 A-B  | 
 Ending Inventory  | 
 700  | 
 units  | 
 $ 3,025.00  | 
|||
Requirement 2:
| 
 FIFO  | 
 LIFO  | 
 Weighted Average  | 
|
| 
 Cost of Goods Sold  | 
 $ 3,62,000  | 
 $ 3,82,000  | 
 $ 3,68,500  | 
| 
 Cost of Ending Inventory  | 
 $ 1,74,000  | 
 $ 1,54,000  | 
 $ 1,67,500  | 
Working:
| 
 Weighted Average Cost Per unit  | 
|||
| 
 Units units available for sale  | 
 (A)  | 
 16000  | 
|
| 
 Total Cost of units available for sale  | 
 (B)  | 
 $ 5,36,000  | 
|
| 
 Average Cost  | 
 (C=B/A)  | 
 $ 33.50  | 
|
| 
 LIFO  | 
|||||||
| 
 A  | 
 Total Units Available for sale  | 
 16000  | 
 $ 5,36,000  | 
||||
| 
 Units Sold  | 
 11000  | 
||||||
| 
 Ending Inventory Units  | 
 5000  | 
||||||
| 
 Valuation  | 
|||||||
| 
 Cost of Goods Sold  | 
 3000  | 
 $ 34.00  | 
 $ 1,02,000  | 
||||
| 
 6000  | 
 $ 36.00  | 
 $ 2,16,000  | 
|||||
| 
 2000  | 
 $ 32.00  | 
 $ 64,000  | 
|||||
| 
 B  | 
 Cost of Goods Sold  | 
 11000  | 
 units  | 
 382000  | 
|||
| 
 A-B  | 
 Ending Inventory  | 
 5000  | 
 units  | 
 $ 1,54,000  | 
|||
| 
 Weighted Average  | 
|||||||
| 
 A  | 
 Total Units Available for sale  | 
 16000  | 
 $ 5,36,000  | 
||||
| 
 Units Sold  | 
 11000  | 
||||||
| 
 Ending Inventory Units  | 
 5000  | 
||||||
| 
 Valuation  | 
|||||||
| 
 Cost of Goods Sold  | 
 11000  | 
 $ 33.50  | 
 $ 3,68,500  | 
||||
| 
 B  | 
 Cost of Goods Sold  | 
 11000  | 
 units  | 
 $ 3,68,500  | 
|||
| 
 A-B  | 
 Ending Inventory  | 
 5000  | 
 units  | 
 $ 1,67,500  | 
|||
Note: i was unable to post all the working because the maximum limit of words was reached.
End of Answer.
Thanks