In: Accounting
Randal company has the following inventory transactions for the month of April:
Purchases: Units Cost Sales: Units
April 1 (beg. balance) 600 $6.00 April 3 500
4 1,500 $6.08 9 1,400
8 800 $6.40 11 600
13 1,200 $6.50 23 1,200
21 700 $6.60 27 900
29 500 $6.79
Instructions:
1) Assume Randal Company uses periodic inventory records. Determine the value of ending inventory using:
a) FIFO
b) LIFO
c) Average-cost
2) Assume Randa lComapny uses perpetual inventory records. Determine the value of ending inventory using:
a) FIFO
b) LIFO
3) Calculate cost of goods sold assuming the company uses periodic inventory procedures and inventory is priced using FIFO.
4) During an inflationary time period, which inventory method (FIFO, LFIO, or weighted average) will result in the highest net income? Why?
date | opening | purcahse | sale | closing | Purchase rate per unit |
1-Apr | 600 | 600 | 6 | ||
3-Apr | 600 | 500 | 100 | ||
4-Apr | 100 | 1500 | 1600 | 6.08 | |
8-Apr | 1600 | 800 | 2400 | 6.4 | |
9-Apr | 2400 | 1400 | 1000 | ||
11-Apr | 1000 | 600 | 400 | ||
13-Apr | 400 | 1200 | 1600 | 6.5 | |
21-Apr | 1600 | 700 | 2300 | 6.6 | |
23-Apr | 2300 | 1200 | 1100 | ||
27-Apr | 1100 | 900 | 200 | ||
29-Apr | 200 | 500 | 700 | 6.79 |
value of ending inventory - | Amt. $ |
Ending Inventory in units | 700 |
As per FIFO cost of ending invnetory(500*6.79+200*6.60) | 4715 |
left stock as per LIFO in 700 units | |
100 units @ 6 | 600 |
100 units @ 6.08 | 608 |
500 units @ 6.79 | 3395 |
Cost of ending inventory as per LIFO | 4603 |
Calculation of valuation of ending inventory as per Average cost basis -
date | opening | purcahse | Purchase rate per unit | Purcahse cost |
1-Apr | 600 | 6 | 3600 | |
3-Apr | 600 | 0 | ||
4-Apr | 100 | 1500 | 6.08 | 9120 |
8-Apr | 1600 | 800 | 6.4 | 5120 |
9-Apr | 2400 | 0 | ||
11-Apr | 1000 | 0 | ||
13-Apr | 400 | 1200 | 6.5 | 7800 |
21-Apr | 1600 | 700 | 6.6 | 4620 |
23-Apr | 2300 | 0 | ||
27-Apr | 1100 | 0 | ||
29-Apr | 200 | 500 | 6.79 | 3395 |
5300 | 33655 |
Average cost = 33655 /5300
=6.35
as begnning inventory and cost will be included in purcahse column.
2) perpetual inventory records -
a) FIFO basis -
date | opening | purcahse | sale | closing | Purchase rate per unit | value of inventory |
1-Apr | 600 | 600 | 6 | 3600 | ||
3-Apr | 600 | 500 | 100 | 600 | ||
4-Apr | 100 | 1500 | 1600 | 6.08 | 9720 | |
8-Apr | 1600 | 800 | 2400 | 6.4 | 14840 | |
9-Apr | 2400 | 1400 | 1000 | 6336 | ||
11-Apr | 1000 | 600 | 400 | 2560 | ||
13-Apr | 400 | 1200 | 1600 | 6.5 | 10360 | |
21-Apr | 1600 | 700 | 2300 | 6.6 | 14980 | |
23-Apr | 2300 | 1200 | 1100 | 7220 | ||
27-Apr | 1100 | 900 | 200 | 1320 | ||
29-Apr | 200 | 500 | 700 | 6.79 | 4715 |
LIFO Basis
date | opening | purcahse | sale | closing | Purchase rate per unit | value of inventory |
1-Apr | 600 | 600 | 6 | 3600 | ||
3-Apr | 600 | 500 | 100 | 600 | ||
4-Apr | 100 | 1500 | 1600 | 6.08 | 9720 | |
8-Apr | 1600 | 800 | 2400 | 6.4 | 14840 | |
9-Apr | 2400 | 1400 | 1000 | 6072 | ||
11-Apr | 1000 | 600 | 400 | 2424 | ||
13-Apr | 400 | 1200 | 1600 | 6.5 | 10224 | |
21-Apr | 1600 | 700 | 2300 | 6.6 | 14844 | |
23-Apr | 2300 | 1200 | 1100 | 6974 | ||
27-Apr | 1100 | 900 | 200 | 1208 | ||
29-Apr | 200 | 500 | 700 | 6.79 | 4603 |
3) COGS = Total inventory cost - value of closing invnetory
= 33655 - 4715
= 28940
4) During inflation time period FIFO will result in the highest net income because it has the lowest COGS.
Please note all values are in $.
In casr of any clarification requried please comment.