In: Accounting
Y Company reported the following actual cost data for the year:
Purchase of raw materials (all direct) |
$200,000 |
Direct labour (average hourly rate of $20) |
320,000 |
Manufacturing overhead costs (actual) |
100,000 |
Inventories: |
|
Ending raw materials (all direct) |
$95,000 |
Beginning raw materials (all direct) |
75,000 |
Ending work in process |
21,000 |
Beginning work in process |
5,000 |
Ending finished goods |
57,000 |
Beginning finished goods |
25,000 |
Y Company used a predetermined overhead rate based on direct labour hours. Estimated annual manufacturing overhead cost and direct labour hours were $150,000 and 20,000, respectively.
Required:
a. What was the pre-determined manufacturing overhead
rate?
b. Calculate the cost of goods manufactured.
c. What was the cost of goods sold before adjusting for any under
or overapplied overhead? d. By how much was manufacturing overhead
cost under or overapplied?
e. Prepare a summary journal entry to close any under or
overapplied manufacturing overhead cost.
a | Estimated manufatcuring overhead cost | 150000 | |
Direct labor hours | 20000 | ||
Predetermined manufacturing overhead rate | =estimated manufacturing overhead cost/direct labor hours | ||
=150000/20000 | |||
7.5 | |||
b | Materials | ||
Beginnings inventory | 75000 | ||
Purchases | 200000 | ||
Ending inventory | 95000 | ||
Issued to manufacturing | 180000 | ||
Direct labor costs | 320000 | ||
Rate per hour | 20 | ||
Direct labor hours | =320000/20 | ||
16000 | |||
Work-in-progress | |||
Beginnings inventory | 5000 | ||
During the month | |||
Direct materials | 180000 | ||
Direct labor | 320000 | ||
Manufatcuring overhead | 120000 | ||
Ending inventory | 21000 | ||
Cost of goods manufactured | 604000 | ||
c | Finished goods | ||
Beginning inventory | 25000 | ||
Cost of goods manufactured | 604000 | ||
Ending inventory | 57000 | ||
Cost of goods sold | 572000 | ||
d | Applied manufacturing overhead | 120000 | |
Actual manufacturing overhead | 100000 | ||
Overapplied | 20000 | ||
e | Summary journal entry | ||
Dr | Cr | ||
Manufacturing overhead | 20000 | ||
To cost of goods sold | 20000 |