In: Accounting
The following costs are attributed to the Quilt Company: Purchase of raw materials (all direct) $291,100 Direct labour cost $141,800 Manufacturing overhead costs $198,100 Inventories: Beginning raw materials $10,000 Ending raw materials $900 Beginning work in process $20,000 Ending work in process $15,900 Beginning finished goods $20,000 Ending finished goods $6,800 Quilt Company used a 120% predetermined overhead rate based on direct labour cost. Required: 7. Calculate the cost of goods manufactured. 8. What was the cost of goods sold before adjusting for any under or over applied overhead? 9. By how much was manufacturing overhead cost under or over applied? 10. Would the summary journal entry to close any under or over applied manufacturing overhead cost be a debit or credit to COGS?
Ans. 7 | Quilt Company | ||
Schedule of Cost of Goods Manufactured | |||
Particulars | Amount | Amount | |
Direct materials: | |||
Beginning raw materials inventory | $10,000 | ||
Add: Purchase of raw materials | $291,100 | ||
Raw materials available | $301,100 | ||
Less: Ending raw materials inventory | -$900 | ||
Raw materials used in production | $300,200 | ||
Direct labor | $141,800 | ||
Manufacturing overhead applied | $170,160 | ||
Total manufacturing costs | $612,160 | ||
Add: Beginning Work in process inventory | $20,000 | ||
Less: Ending Work in process inventory | -$15,900 | ||
Cost of goods manufactured | $616,260 | ||
*Calculations for manufacturing overhead applied : | |||
Overhead applied = Direct labor cost * Predetermined overhead rate | |||
$141,800 * 120% | |||
$170,160 | |||
Ans. 8 | Quilt Company | ||
Schedule of Cost of Goods Sold | |||
Particulars | Amount | ||
Cost of Goods Manufactured | $616,260 | ||
Add: Beginning finished goods inventory | $20,000 | ||
Cost of goods available for sale | $636,260 | ||
Less: Ending finished goods inventory | -$6,800 | ||
Unadjusted Cost of goods sold | $629,460 | ||
Ans. 9 | If the applied overhead is less than the Actual overhead | ||
it means that the overhead is under applied. | |||
Under applied overhead = Actual manufacturing overhead cost incurred - Overhead applied | |||
$198,100 - $170,160 | |||
$27,940 | |||
Ans. 10 | Journal entry to record the under applied overhead: | ||
Particulars | Debit | Credit | |
Cost of goods sold | $27,940 | ||
Manufacturing overhead | $27,940 | ||
(To record the allocation of under applied overhead) | |||