In: Accounting
[The following information applies to the questions displayed below.]
On January 1, when the market interest rate was 8 percent, Seton Corporation completed a $250,000, 7 percent bond issue for $233,227. The bonds pay interest each December 31 and mature in 10 years. Assume Seton Corporation uses the effective-interest method to amortize the bond discount.
rev: 04_29_2019_QC_CS-166541
Required:
1. & 2. Prepare the required journal entries to record the bond issuance and the first interest payment on December 31. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Round your answers to the nearest whole dollar.)
Record the issuance of bonds for $233,227 with a face value of $250,000.
Interest Amortization :-
Date | Cash Paid (A) | Interest Expenses (B) | Change in Carrying Value (B-A) | Carrying Value |
Jan. 1 | 0 | 0 | 0 | $233227 |
Dec. 31 Year 1 | ($250000*7%) =$17500 | ($233227*8%) =$18658 | $1158 | ($233227+$1158) =$234385 |
Dec. 31 Year 2 | ($250000*7%) =$17500 | ($234385*8%) =$18751 | $1251 | ($234385+$1251) =$235636 |
Dec. 31 Year 3 | ($250000*7%) =$17500 | ($235636*8%) =$18851 | $1351 | ($235636+$1351) =$236987 |
Dec. 31 Year 4 | ($250000*7%) =$17500 | ($236987*8%) =$18959 | $1459 | ($236987+$1459) =$238446 |
Dec. 31 Year 5 | ($250000*7%) =$17500 | ($238446*8%) =$19076 | $1576 | ($238446+$1576) =$240022 |
Dec. 31 Year 6 | ($250000*7%) =$17500 | ($240022*8%) =$19202 | $1702 | ($240022+$1702) =$241724 |
Dec. 31 Year 7 | ($250000*7%) =$17500 | ($241724*8%) =$19338 | $1838 | ($241724+$1838) =$243562 |
Dec. 31 Year 8 | ($250000*7%) =$17500 | ($243562*8%) =$19485 | $1985 | ($243562+$1985) =$245547 |
Dec. 31 Year 9 | ($250000*7%) =$17500 | ($245547*8%) =$19644 | $2144 | ($245547+$2144) =$247691 |
Dec. 31 Year 10 | ($250000*7%) =$17500 | ($247691*8%) =$19809 | $2309 | ($247691+$2309) =$250000 |
Journal Entries :-
Date | Particulars | Debit($) | Credit($) |
Jan. 1 | Cash A/c | 233227 | |
Discount on Bonds Payable A/c | 16773 | ||
Bonds Payable A/c | 250000 | ||
(Being record Issue of bonds on discount) | |||
Dec. 31 | Interest Expenses A/c | 18658 | |
Discount on Bonds Payable A/c | 1158 | ||
Cash A/c | 17500 | ||
(Being record first payment of interest) |