In: Accounting
The following information is provided to assist you in evaluating the performance of the production operations of Studio Company:
Units produced (actual) | 52,000 |
Master production budget | |
Direct materials | $129,030 |
Direct labor | 109,480 |
Overhead | 164,220 |
Standard costs per unit | |
Direct materials | $1.65 × 2 gallons per unit of output |
Direct labor | $14 per hour × 0.2 hour per unit |
Variable overhead | $12.00 per direct labor-hour |
Actual costs | |
Direct materials purchased and used | $134,470 (79,100 gallons) |
Direct labor | 132,246 (9,480 hours) |
Overhead | 172,200 (61% is variable) |
Variable overhead is applied on the basis of direct labor-hours.
Required:
Calculate all variable production cost price and efficiency variances and fixed production cost price and production volume variances. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
|
Solution :
Solution 4:
Nos of units in master budget = $129,030 / $3.30 = 39100 units
Variable overhead in master budget = 39100*0.2*$12 = $93,840
Budgeted fixed overhead = $164,220 - $93,840 = $70,380
Fixed overhea rate = $70,380 / (39100*0.20) = $9 per hour
Fixed Overhead Cost Variance | ||||||||||||
Actual Fixed OH Cost | Budgeted Fixed Overhead | Standard Cost (FOH Applies) | ||||||||||
SH* | BR | |||||||||||
$67,158.00 | $70,380.00 | 10400 | $9.00 | $93,600.00 | ||||||||
$3,222.00 | Favorable | $23,220.00 | Favorable | |||||||||
Fixed overhead Budget Variance | Fixed overhead volume variance | |||||||||||
Fixed overhead Budget Variance | $3,222.00 | Favorable | ||||||||||
Fixed overhead volume variance | $23,220.00 | Favorable | ||||||||||
Total Fixed overhead variance | $26,442.00 | Favorable |