In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 922,000 | $ | 264,000 | $ | 402,000 | $ | 256,000 | ||||
Variable manufacturing and selling expenses | 467,000 | 112,000 | 198,000 | 157,000 | ||||||||
Contribution margin | 455,000 | 152,000 | 204,000 | 99,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,400 | 8,500 | 40,600 | 20,300 | ||||||||
Depreciation of special equipment | 43,400 | 20,100 | 7,500 | 15,800 | ||||||||
Salaries of product-line managers | 113,400 | 40,000 | 38,300 | 35,100 | ||||||||
Allocated common fixed expenses* | 184,400 | 52,800 | 80,400 | 51,200 | ||||||||
Total fixed expenses | 410,600 | 121,400 | 166,800 | 122,400 | ||||||||
Net operating income (loss) | $ | 44,400 | $ | 30,600 | $ | 37,200 | $ | (23,400) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.