In: Accounting
Budget for 2018 |
Actual Results for 2018 |
|
Direct material costs |
$2,000,000 |
$1,900,000 |
Direct manufacturing labor hours |
1,500 |
1,480 |
Manufacturing overhead costs |
2,900,000 |
2,950,000 |
(a) Computation of the actual and budgeted manufacturing overhead rates for 2018:
Particulars | Budgeted | Actual | |
Manufacturing Overheads Costs | A | $2,900,000 | $2,950,000 |
Direct manufacturing labor hours | B | 1,500 | 1,480 |
Manufacturing overhead rates | C=A/B | $1,933.33 | $1,993.24 |
(b) Computation of the under- or overallocated manufacturing overhead:
Manufacturing overhead rates | A | $1,933.33 |
Actual labor hours | B | 1,480 |
Allocated Overhead Costs | C=A*B | $2,861,333.33 |
Actual Overhead Costs | D | $2,950,000 |
Overallocated or (under-allocated) manufacturing overhead | E=C-D | -$88,666.67 |
Therefore, overheads are under-allocated by $ 86,666.67.
Under allocated overheads is “unfavorable” outcome, because not enough jobs were produced to absorb all of the overhead incurred. This might result from below normal levels of output or overspending. In any event, the fact remains that more was spent than allocated. Because the Factory Overhead account is just a clearing account (not a financial statement account), the remaining balance must be transferred out. It is done by (credit) the underapplied amount and charge (debit) Cost of Goods Sold. Therefore Journal Entry will be:
General Journal | Debit | Credit |
Cost of Goods Sold | $86,666.67 | |
Manufacturing Overheads | $86,666.67 | |
(Being under allocated overheads adjustment made) |