In: Accounting
AmaZing company has its job-costing system including two categories of direct costs: direct materials and direct manufacturing labor and one indirect-cost pool. Manufacturing overhead allocated at a budgeted $31 per machine-hour in 2016. The following data (in thousands) show operating costs for 2016.
Materials control, Jan 1, 2016 20
WIP Control, Jan 1, 2016 9
Finished Goods Control, Jan 1, 2016 10
Finished Goods Control, Dec 31, 2016 11
Materials and Supplies purchased on credit 154
Direct materials used 145
Indirect materials issued to various production departments 19
Direct manufacturing labor 100
Indirect manufacturing labor by various production departments 43
Depreciation on plant 28
Miscellaneous manufacturing overhead (utilities..) 13
Cost of goods sold 294
Manufacturing overhead allocated 3,000 machine-hours
1. Calculate Materials control on Dec 31, 2016
2. Prepare journal entries. What is the cost of goods manufactured?
3. Calculate the amount of under- or overallocated manufacturing overhead
Answer 1. | |||
Material Control | |||
Beg. Bal. | 20.00 | 145.00 | 2 |
1 | 154.00 | 19.00 | 3 |
End. Bal. | 10.00 |
Answer 2. | |||
Journal Entry | |||
Date | Particulars | Dr. Amt. | Cr. Amt. |
1 | Material Control | 154.00 | |
Accounts Payable Control | 154.00 | ||
(To record the raw material purchased) | |||
2 | WIP Control | 145.00 | |
Material Control | 145.00 | ||
(To record the material issued for production) | |||
3 | Manufacturing Overhead Control | 19.00 | |
Material Control | 19.00 | ||
(To record the indirect material used) | |||
4 | WIP Control | 100.00 | |
Manufacturing Overhead Control | 43.00 | ||
Wages Payable Control | 143.00 | ||
(to record the labor used) | |||
5 | Manufacturing Overhead Control | 28.00 | |
Accumulated Depreciation - Plant & Equip. | 28.00 | ||
(To record the depreciation on plant) | |||
6 | Manufacturing Overhead Control | 13.00 | |
Various Liabilities | 13.00 | ||
(to record the misc. manufacturing overhead) | |||
7 | WIP Control | 93.00 | |
Manufacturing Overhead Allocated | 93.00 | ||
(To record the manufacturing overhead applied) | |||
Manufacturing Overhead Allocated = 3,000 mach Hrs x $31 | |||
Manufacturing Overhead Allocated = $93,000 | |||
8 | Finished Goods Control | 298.00 | |
WIP Control | 298.00 | ||
9 | Accounts Receivable / Cash | XXX | |
Sales Revenue | XXX | ||
(To record the sales) | |||
Note - No Figures are Given | |||
10 | Cost of Goods Sold | 294.00 | |
Finished Goods Inventory | 294.00 | ||
(To record the cost of goods sold) | |||
11 | Manfacturing Overhead Allocated | 93.00 | |
Cost of Goods Sold | 10.00 | ||
Manufacturing Overhead Control | 103.00 | ||
(To record the underallocated overhead) |
Statement of Cost of Goods Manufactured | ||
Direct Material | ||
Raw Material Inventory, Beginning | 20.00 | |
Material Purchased | 154.00 | |
Total Direct Material Available for Prouction | 174.00 | |
Raw Material Inventory, Ending | (29.00) | |
Cost of Direct Materials Used in Productions | 145.00 | |
Direct Labor | 100.00 | |
Manufacturing Overhead Applied | 93.00 | |
Total Manufacturing Costs | 338.00 | |
Add: WIP Inventory, Beginning | 9.00 | |
Sub-total | 347.00 | |
Less: WIP Inventory, Ending | (48.00) | |
Cost of Goods Manufactured | 299.00 | |
Answer 3. | ||
Actual Manufacturing Overhead | 103.00 | |
Applied MOH | 93.00 | |
Underallocated Overhead | 10.00 |