Question

In: Finance

Sky Fly, Inc is a fast growing drone manufacturer. The annual rate of return of Sky...

Sky Fly, Inc is a fast growing drone manufacturer. The annual rate of return of Sky Fly's stock has been 20% over the past few years. Company managers believe 20% is a good estimate for the firms' cost of capital. Sky Fly's CEO, Dane Cooper, believes the company needs to continue to invest in projects that offer the highest possible returns. Currently, the company is reviewing two separate projects. Project E involves expanding production capacity. Project I involves introducing one of the firms' drones into a new market. The following table shows the projected cash flows for each project.

Year E I
0 -3,500,000 -500,000
1 1,500,000 250,000
2 2,000,000 350,000
3 2,500,000 375,000
4 2,750,000 425,000

Discuss

-Calculate the NPV, IRR, and PI for both projects.

-Rank the projects based on their NPV, IRR, and PI.

-The firm can only afford to take on one investment.

-Which project will the CEO likely favor?

-What do you think the company should do?

Explain your answers.

Solutions

Expert Solution

Year E I
0 $         -35,00,000.00 $         -5,00,000.00
1 $           15,00,000.00 $          2,50,000.00
2 $           20,00,000.00 $          3,50,000.00
3 $           25,00,000.00 $          3,75,000.00
4 $           27,50,000.00 $          4,25,000.00
NPV $           1,911,844.14 $          373,360.34
IRR 43.70% 52.33%
PI 1.5462 1.7467

According to NPV select E
According to IRR Select I
PI - select I

CEO shall likely favor E as this will increase size of firm and his remuneration
Company shall select E as it adds more value to firm

IRR formulas:
=IRR(H11:H15)
where H11 to H15 are cash flows
PI = (Initial investmet +NPV)/Initial investment


Related Solutions

Sky Fly, Inc is a fast growing drone manufacturer. The annual rate of return of Sky...
Sky Fly, Inc is a fast growing drone manufacturer. The annual rate of return of Sky Fly's stock has been 20% over the past few years. Company managers believe 20% is a good estimate for the firms' cost of capital. Sky Fly's CEO, Dane Cooper, believes the company needs to continue to invest in projects that offer the highest possible returns. Currently, the company is reviewing two separate projects. Project E involves expanding production capacity. Project I involves introducing one...
Consider Sky Fly, Inc is a fast growing drone manufacturer. The annual rate of return of...
Consider Sky Fly, Inc is a fast growing drone manufacturer. The annual rate of return of Sky Fly's stock has been 20% over the past few years. Company managers believe 20% is a good estimate for the firms' cost of capital. Sky Fly's CEO, Dane Cooper, believes the company needs to continue to invest in projects that offer the highest possible returns. Currently, the company is reviewing two separate projects. Project E involves expanding production capacity. Project I involves introducing...
Cavu Air Inc., a drone manufacturer, is reviewing its annual budget. It is considering investments in...
Cavu Air Inc., a drone manufacturer, is reviewing its annual budget. It is considering investments in three different technologies. Consider the following cash flows of the three independent projects. Assume a discount rate of 9% percent. The company has $20 million to invest in projects this year. Required return is 9% Annual cash flows Projects A B C Year 0     $ (7,500,000)     $ (10,500,000)     $ (20,000,000) Year 1 $14,000,000 $10,000,000 $18,000,000 Year 2 $6,000,000 $25,000,000 $32,000,000 Year...
Sky Fly, Inc is considering an investment in two different expansions. The following estimates have been...
Sky Fly, Inc is considering an investment in two different expansions. The following estimates have been calculated for each project. X Y Initial Investment 15,000 15,000 Annual Rate of Return Pessimistic 16% 10% Most Likely 20% 20% Optimistic 24% 30% Discuss What is the range of the rates of return for each of the projects? Which project is less risky? Why? Which investment would you choose? Why? What does your investment choice say about your feelings towards risk? Assume that...
Chiplist is a​ fast-growing manufacturer of computer chips. Direct materials are added at the start of...
Chiplist is a​ fast-growing manufacturer of computer chips. Direct materials are added at the start of the production process. Conversion costs are added evenly during the process. Some units of this product are spoiled as a result of defects not detectable before inspection of finished goods. Spoiled units are disposed of at zero net disposal value. Chiplist uses the FIFO method of process costing. Summary data and​ weighted-average data for September 2017 are as​ follows: Physical Units (Computer Chips) Direct...
Chiplist is a​ fast-growing manufacturer of computer chips. Direct materials are added at the start of...
Chiplist is a​ fast-growing manufacturer of computer chips. Direct materials are added at the start of the production process. Conversion costs are added evenly during the process. Some units of this product are spoiled as a result of defects not detectable before inspection of finished goods. Spoiled units are disposed of at zero net disposal value. Chiplist uses the FIFO method of process costing. Summary data and​ weighted-average data for September 2017 are as​ follows: Physical Units (Computer Chips) Direct...
MicroMem is a​ fast-growing manufacturer of computer chips. Direct materials are added at the start of...
MicroMem is a​ fast-growing manufacturer of computer chips. Direct materials are added at the start of the production process. Conversion costs are added evenly during the process. Some units of this product are spoiled as a result of defects not detectable before inspection of finished goods. Spoiled units are disposed of at zero net disposal value. MicroMem uses the​ weighted-average method of process costing. Summary data for September 2017 are as​ follows: Physical Units (Computer Chips) Direct Materials Conversion Costs...
Calculate annual arithmetic rate of return and annual geometric rate of return of stock A and...
Calculate annual arithmetic rate of return and annual geometric rate of return of stock A and B. Consider the data in table below, which show the movements in price for two stocks over two successive holding periods. Both stocks have a beginning price of $10. Stock A rises to $40 in period 1 and then declines to $30 in period 2. Stock B falls to $8 in period 1 and then rises to $25 in period 2.
Nerus' Catering is growing at a very fast rate. As a result, the company expects to...
Nerus' Catering is growing at a very fast rate. As a result, the company expects to increase its dividend to $0.42, $0.92, and $1.32 over the next three years, respectively. After that, the dividend is projected to increase by 6.5 percent annually. The last annual dividend the firm paid was $0.24 a share. What is the current value of this stock if the required return is 10.3 percent? The common stock of Major Carter Naquadah Generators is valued at $8...
The internal rate of return (IRR) refers to the compound annual rate of return that a...
The internal rate of return (IRR) refers to the compound annual rate of return that a project generates based on its up-front cost and subsequent cash flows. Consider this case: Blue Llama Mining Company is evaluating a proposed capital budgeting project (project Delta) that will require an initial investment of $1,450,000. Blue Llama Mining Company has been basing capital budgeting decisions on a project’s NPV; however, its new CFO wants to start using the IRR method for capital budgeting decisions....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT