In: Accounting
MicroMem is a fast-growing manufacturer of computer chips. Direct materials are added at the start of the production process. Conversion costs are added evenly during the process. Some units of this product are spoiled as a result of defects not detectable before inspection of finished goods. Spoiled units are disposed of at zero net disposal value. MicroMem uses the weighted-average method of process costing. Summary data for September 2017 are as follows:
Physical Units (Computer Chips) | Direct Materials | Conversion Costs | |
Work in process, beginning inventory (September 1) | 1,400 | $ 117,532 | $ 17,087 |
Degree of completion of beginning work in progress | 100% | 30% | |
Started during September | 1,964 | ||
Good units completed and transferred out during September | 2,200 | ||
Work in process, ending inventory (September 30) | 540 | ||
Degree of completion of ending work in process | 100% | 25% | |
Total costs added during September | $ 575,452 | $ 228,510 | |
Normal spoilage as a percentage of good units | 15% | ||
Degree of completion of normal spoilage | 100% | 100% | |
Degree of completion of abnormal spoilage | 100% | 100% |
Question: Finally, assign total costs to units completed and transferred out (including normal spoilage), to abnormal spoilage, and to units in ending work in process. (Round your answers to the nearest whole dollar. Note that the total costs account for direct materials and conversion costs may not equal the total production costs due to rounding.)
Answer:
Total Production Costs | Direct Materials | Conversion Costs | |
Good units completed and transferred out | |||
Cost before adding normal spoilage | $ 635,800 | $ 453,200 | $ 182,600 |
Normal Spoilage | 95,370 | ________ | ________ |
Total cost of good units completed and transferred out | 731,170 | ||
Abnormal Spoilage | 84,966 | 60,564 | 24,402 |
Work in progress, ending | 122,445 | 111,240 | 11,205 |
Total costs accounted for | 1,669,751 | ________ | _________ |
PRODUCTION COST REPORT-FORMING DEPARTMENT | ||||||
MONTH ENDED SEP, 2017 | ||||||
Physical | Material | Conversion | ||||
UNITS | Units | Equiv. Units | Equiv. Units | |||
Units to account for: | ||||||
Beginning work in process | 1400 | |||||
Started in production | 1964 | |||||
Total Units to account for | 3364 | |||||
Units Accounted for: | ||||||
Completed and transferred | 2200 | 2200 | 2200 | |||
Normal Spoilage | 330 | 330 | 330 | |||
Abnormal Spoilage | 294 | 294 | 294 | |||
Ending work in process | 540 | 540 | 135 | |||
Total Units to be accounted for | 3364 | 3364 | 2959 | |||
Total | Material | Conversion | ||||
COSTS | Cost | Cost | Cost | |||
Costs to account for: | ||||||
Beginning work in process | 134,619 | 117,532 | 17087 | |||
cost added during the period | 803,962 | 575,452 | 228,510 | |||
Total cost to account for | 938,581 | 692,984 | 245,597 | |||
Divided by: Total EUP | 3364 | 2959 | ||||
Cost per equivalent unit | 289 | 206 | 83 | |||
Cost Accounted for: | ||||||
Good Units completed: | ||||||
Cost before Normal Spoilage (2200 units @289) | 635800 | 453200 | 182600 | |||
Normal Spoilage (330 units @$289) | 95370 | 67980 | 27390 | |||
Total cost of Good unit | 731170 | 521180 | 209990 | |||
Abnormal Spilage (294 units) | 84966 | 60564 | 24402 | |||
Ending WIP | ||||||
Material (540*206) | 111240 | |||||
Conversion (135*83) | 11205 | |||||
Total Work in process ending | 122445 | |||||
Total cost accounted for | 938581 |