In: Accounting
On December 31, 2019, Sunland Company leased machinery from
Terminator Corporation for an agreed upon lease term of 3 years.
Sunland agreed to make annual lease payments of $15,000, beginning
on December 31, 2019. The expected residual value of the machinery
at the end of the lease term is $7,500. Sunland guarantees a
residual value of $7,500 at the end of the lease term, which equals
the expected residual value of the machinery.
What amount will Sunland record as its lease liability if the
expected residual value at the end of the lease term is $4,500 and
Sunland guarantees a residual of $7,500. Its incremental borrowing
rate is 10% and the implicit rate of the lease is unknown?
a) Lessee Accounting: Sunland Company | |||
The leasee should use a single accounting model for all type of lease. Therefore, the leasee shall record the lease liability & right in use asset in the at the present value of the lease payment & expected residual value or guaranteed residual value(lower). | |||
Therefore the leasee shall record the lease liability & right in use asset (Present value of Lease payment and expected the residual value of $4500. | |||
Date | Payments (Cash flows) | Present Value Factor @10%p.a. | Discounted Cash flows/ Present value |
31-12-19 | $ 15,000.00 | 1 | $ 15,000 |
31-12-20 | $ 15,000.00 | 0.90909 | $ 13,636 |
31-12-21 | $ 15,000.00 | 0.82645 | $ 12,397 |
31-12-22 | $ 4,500.00 | 0.75131 | $ 3,381 |
Total | $ 49,500 | 44,414 | |
Therefoere Lease liablity & ROU asset will be recognised at $44,414 | |||
In the books of Leasee | |||
Journal Entries | |||
Year | Particulars | Debit | Credit |
31-12-19 | Right of Use Asset | $ 44,414 | |
Lease liabilty | $ 44,414 | ||
(To initially recognise the lease-related asset and liability .) | |||
31-12-19 | Lease liabilty | $ 15,000 | |
Cash | $ 15,000 | ||
(To record lease payment) | |||
31-12-20 | Interest expense | $ 2,941 | |
Lease liabilty | $ 2,941 | ||
(To record interest expense ) | |||
($44,414-$15,000)*10% | |||
31-12-20 | Amortisation expense | $ 14,805 | |
Right of Use Asset A/C | $ 14,805 | ||
(To record depreciation expense on the ROU asset) | |||
($44,414/3 year) | |||
· Please do upvote if you found the answer useful. | |||
· Feel free to reach in the comment section in case of any clarification or queries. | |||