In: Accounting
On December 31, 2015, Burton, Inc. leased machinery with a fair value of $1,260,000 from Cey Rentals Co. The agreement is a six-year noncancelable lease requiring annual payments of $240,000 beginning December 31, 2015. The lease is appropriately accounted for by Burton as a finance lease. Burton’s incremental borrowing rate is 11%. Burton knows the interest rate implicit in the lease payments is 10%.
The present value of an annuity due of 1 for 6 years at 10% is 4.7908.
The present value of an annuity due of 1 for 6 years at 11% is 4.6959.
In its December 31, 2015 balance sheet, Burton should report a lease liability of
a. $909,792.
b. $1,020,000.
c. $1,127,016.
d. $1,149,792.
I need to know how to plug it into my BA 2 Calculator.
Answer:
a)The amount of lease alibility that Burton, Inc should report in the Balance Sheet as on December 31, 2015 is $9,09,792. |
Present value of an annuity due of 1 for 6 years at 10% = 4.7908 |
Present value of the annual lease payments = 240,000 x 4.7908 = $11,49,792 |
Lease accounting schedule is as follows. | ||||
Date | Lease | Interest | Annual lease | Reduction in |
Receivable/ | Receivable/ | Receipt / | Lease receivable/ | |
Liability | Payable | Payment | Liability | |
Dec.31,2015 | 11,49,792 | - | 2,40,000 | 2,40,000 |
Dec.31,2016 | 9,09,792 | 90,979 | 2,40,000 | 1,49,021 |
Dec.31,2017 | 7,60,771 | 76,077 | 2,40,000 | 1,63,923 |
Dec.31,2018 | 5,96,848 | 59,685 | 2,40,000 | 1,80,315 |
Dec.31,2019 | 4,16,533 | 41,653 | 2,40,000 | 1,98,347 |
Dec.31,2020 | 2,18,186 | 21,819 | 2,40,000 | 2,18,181 |
2,90,213 | 14,40,000 | 11,49,787 |