Question

In: Finance

Turner Video will invest $74,500 in a project. The firm’s cost of capital is 12 percent....

Turner Video will invest $74,500 in a project. The firm’s cost of capital is 12 percent. The investment will provide the following inflows. Use Appendix A for an approximate answer but calculate your final answer using the formula and financial calculator methods.

Year Inflow
1 $ 23,000
2 25,000
3 29,000
4 33,000
5 37,000


The internal rate of return is 15 percent.


a. If the reinvestment assumption of the net present value method is used, what will be the total value of the inflows after five years? (Assume the inflows come at the end of each year.) (Do not round intermediate calculations and round your answer to 2 decimal places.)
  

   


b. If the reinvestment assumption of the internal rate of return method is used, what will be the total value of the inflows after five years? (Use the given internal rate of return. Do not round intermediate calculations and round your answer to 2 decimal places.)
  


c. Which investment assumption is better?

Solutions

Expert Solution

a) NPV assumes that all cash inflows are reinvested at the cost of capital, i.e., 12%.

Future value of an amount is computed as follows -

FV = Amount x (1 + r)n where r is the rate of interest at which amount is reinvested and n is the no. of years remaining

Amount invested at the end of year 1 will reinvested for 4 more years till year 5. Similarly, amount invested at the end of year 2, 3, 4 will be reinvested for 3, 2, 1 years respectively. Amount at the end of year 5 will be received as is -

Total value of cash inflows
Year Future Value of Cash Inflows
1 $23000 x (1 + 0.12)4 = $36,190.95
2 $25000 x (1 + 0.12)3 = $35,123.20
3 $29000 x (1 + 0.12)2 = $36,377.60
4 $33000 x (1 + 0.12)1 = $36,960
5 $37000
Total $181,651.75

b) IRR method assumes the cash inflows are invested @IRR, i.e., 15% -

Total value of cash inflows
Year Future Value of Cash Inflows
1 $23000 x (1 + 0.15)4 = $40,227.14
2 $25000 x (1 + 0.15)3 = $38,021.88
3 $29000 x (1 + 0.15)2 = $38,352.50
4 $33000 x (1 + 0.15)1 = $37,950
5 $37000
Total $191,551.52

c) Investment assumption of NPV is better since IRR can lead to very high and unrealistic expectations as IRRs tend to be very high.


Related Solutions

Turner Video will invest $76,500 in a project. The firm’s cost of capital is 12 percent....
Turner Video will invest $76,500 in a project. The firm’s cost of capital is 12 percent. The investment will provide the following inflows. Use Appendix A for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year Inflow 1 $ 24,000 2 26,000 3 30,000 4 34,000 5 38,000 The internal rate of return is 13 percent. a. If the reinvestment assumption of the net present value method is used, what will be the...
Turner Video will invest $52,500 in a project. The firm’s cost of capital is 9 percent....
Turner Video will invest $52,500 in a project. The firm’s cost of capital is 9 percent. The investment will provide the following inflows. Use Appendix A for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year Inflow 1 $ 12,000 2 14,000 3 18,000 4 22,000 5 26,000 The internal rate of return is 12 percent. a. If the reinvestment assumption of the net present value method is used, what will be the...
Turner Video will invest $84,500 in a project. The firm’s cost of capital is 6 percent....
Turner Video will invest $84,500 in a project. The firm’s cost of capital is 6 percent. The investment will provide the following inflows. Use Appendix A for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year Inflow 1 $ 28,000 2 30,000 3 34,000 4 38,000 5 42,000 The internal rate of return is 12 percent. a. If the reinvestment assumption of the net present value method is used, what will be the...
7. Turner Video will invest $86,500 in a project. The firm’s cost of capital is 10...
7. Turner Video will invest $86,500 in a project. The firm’s cost of capital is 10 percent. The investment will provide the following inflows. Use Appendix A for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year Inflow 1 $ 29,000 2 31,000 3 35,000 4 39,000 5 43,000 The internal rate of return is 12 percent. a. If the reinvestment assumption of the net present value method is used, what will be...
Turner Video will invest $96,500 in a project. The firm cost of capital is 11%. the...
Turner Video will invest $96,500 in a project. The firm cost of capital is 11%. the investment will provide the following inflows. year.                  inflows 1.                        $34000 2.                          36000 3.                          31000 4.                          39000 5.                          4300 The Internal rate of return is 12% A. if the reinvestment assumption of net present value is use. What will be the total value of inflows in the next five year. B. What will be the reinvestment assumption if the Internal Rate Return method is used?
Compute the NPV statistic for Project Y if the appropriate cost of capital is 12 percent....
Compute the NPV statistic for Project Y if the appropriate cost of capital is 12 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) Project Y Time: 0 1 2 3 4 Cash flow: –$9,200 $3,590 $4,420 $1,760 $540 NPV: Should the project be accepted or rejected? accepted rejected
a project has a cost of 10000$ and the cost of capital is 12% what is...
a project has a cost of 10000$ and the cost of capital is 12% what is the net present value given that the cash flow from the project of next four years is 3500$ each year
Project A has a 10 percent cost of capital and the followingcash flows: (3) Project...
Project A has a 10 percent cost of capital and the following cash flows: (3) Project A Year Cash Flow 0 -$300 1 100 2 150 3 200 4 50 What is Project A’s discounted payback? a. 2.25 years b. 2.36 years c. 2.43 years d. 2.50 years e. 2.57 years
What is the NPV for a project if its cost of capital is 0 percent and...
What is the NPV for a project if its cost of capital is 0 percent and its initial after-tax cost is $5,000,000 and it is expected to provide after-tax operating cash inflows of $1,800,000 in year 1, $1,900,000 in year 2, $1,700,000 in year 3, and $1,300,000 in year 4? Select one: a. $6,700,000 b. $137,053 c. $1,700,000 d. $371,764 Which of the following is TRUE? Select one: a. The Gordon model assumes that the value of a share of...
A firm with a 13 percent cost of capital is considering a project for this year’s...
A firm with a 13 percent cost of capital is considering a project for this year’s capital budget. The project’s expected after-tax cash flows are as follows: Year: 0 1 2 3 4 Cash flow: -$8,000 $3,100 $3,000 $2,700 $3,900 Calculate the project’s discounted payback period. a. 3.50 years b. 4.00 years c. 3.43 years d. 3.57 years e. 3.00 years
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT