Question

In: Accounting

Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:

Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:


Increases
(Decreases)
Asset and Contra-Asset Accounts:


Cash and cash equivalents$19,300
Accounts receivable$13,500
Inventory$(16,800)
Prepaid expenses$4,400
Long-term investments$10,500
Property, plant, and equipment$75,600
Accumulated depreciation$32,200
Liability and Equity Accounts:


Accounts payable$(19,600)
Accrued liabilities$16,800
Income taxes payable$4,300
Bonds payable$(61,200)
Common stock$40,800
Retained earnings$93,200

The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend of $4,200.

Required:

a. Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.)

b. Prepare the investing activities section of the company's statement of cash flows for the year.

c. Prepare the financing activities section of the company's statement of cash flows for the year.




Operating activities:




Adjustments:































Investing Activities:








Financing Activities:










Solutions

Expert Solution

Cash flows from operating activities
Net Income   $     97,400
Adjustments to reconcile net income to ;
Depreciation expense $    32,200
Increase in accounts receivable $ (13,500)
Decrease in inventory $    16,800
Increase in prepaid expenses $    (4,400)
Decrease in accounts payable $ (19,600)
Increase in accrued liabilities $    16,800
Increase in income tax payable $       4,300
$     32,600
Net cash provided by operating activities $   130,000
Cash flows from investing activities
Cash paid for purchase of equipment $ (75,600)
Cash paid for purchase of long term investment $ (10,500)
Net cash provided by investing activities $   (86,100)
Cash flows from financing activities
Payment of dividends $    (4,200)
Cash received from issuance of common stock $    40,800
Cash paid to retire bonds $ (61,200)
Net cash provided by financing activities $   (24,600)

Related Solutions

Burns Corporation's net income last year was $92,800. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $92,800. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 21,300 Accounts receivable $ 13,400 Inventory $ (17,600 ) Prepaid expenses $ 4,200 Long-term investments $ 11,000 Property, plant, and equipment $ 71,400 Accumulated depreciation $ 33,500 Liability and Equity Accounts: Accounts payable $ (18,400 ) Accrued liabilities $ 17,000 Income taxes payable $ 4,200 Bonds payable $ (64,200...
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 25,000 Accounts receivable $ 14,200 Inventory $ (17,100 ) Prepaid expenses $ 4,100 Long-term investments $ 11,000 Property, plant, and equipment $ 72,100 Accumulated depreciation $ 33,800 Liability and Equity Accounts: Accounts payable $ (19,600 ) Accrued liabilities $ 17,300 Income taxes payable $ 4,200 Bonds payable $ (62,400...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 18,600 Accounts receivable $ 13,300 Inventory $ (16,300 ) Prepaid expenses $ 4,300 Long-term investments $ 10,300 Property, plant, and equipment $ 74,200 Accumulated depreciation $ 31,600 Liability and Equity Accounts: Accounts payable $ (19,400 ) Accrued liabilities $ 17,600 Income taxes payable $ 4,200 Bonds payable $ (63,600...
Burns Corporation's net income last year was $94,600. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $94,600. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 17,000 Accounts receivable $ 13,300 Inventory $ (16,600 ) Prepaid expenses $ 4,300 Long-term investments $ 10,300 Property, plant, and equipment $ 73,500 Accumulated depreciation $ 31,600 Liability and Equity Accounts: Accounts payable $ (18,400 ) Accrued liabilities $ 17,100 Income taxes payable $ 4,200 Bonds payable $ (64,200...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 22,700 Accounts receivable $ 13,800 Inventory $ (16,800 ) Prepaid expenses $ 4,400 Long-term investments $ 10,400 Property, plant, and equipment $ 71,400 Accumulated depreciation $ 32,600 Liability and Equity Accounts: Accounts payable $ (19,400 ) Accrued liabilities $ 17,100 Income taxes payable $ 4,100 Bonds payable $ (64,800...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for the year appear below:    Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 18,600 Accounts receivable $ 13,300 Inventory $ (16,300 ) Prepaid expenses $ 4,300 Long-term investments $ 10,300 Property, plant, and equipment $ 74,200 Accumulated depreciation $ 31,600 Liability and Equity Accounts: Accounts payable $ (19,400 ) Accrued liabilities $ 17,600 Income taxes payable $ 4,200 Bonds payable $...
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for...
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ (5,400 ) Accounts receivable $ (17,000 ) Inventory $ 4,500 Prepaid expenses $ (9,100 ) Long-term investments $ 83,000 Property, plant, and equipment $ 61,000 Accumulated depreciation $ 64,000 Liability and Equity Accounts: Accounts payable $ 0 Accrued liabilities $ 17,020 Income taxes payable $ (12,120 ) Bonds payable...
Carr Corporation's comparative balance sheet and income statement for last year appear below: Comparative Balance Sheet...
Carr Corporation's comparative balance sheet and income statement for last year appear below: Comparative Balance Sheet Ending Balance Beginning Balance Cash and cash equivalents $ 3,090 $ 24,610 Accounts receivable 88,000 76,680 Inventory 39,800 47,940 Prepaid expenses 9,810 15,750 Long-term investments 254,400 210,000 Property, plant, and equipment 540,750 504,000 Less accumulated depreciation 329,600 312,700 Total assets $ 606,250 $ 566,280 Accounts payable $ 9,540 $ 25,500 Accrued liabilities 24,480 17,850 Income taxes payable 53,400 48,300 Bonds payable 176,000 216,000 Common...
Carr Corporation's comparative balance sheet and income statement for last year appear below: Comparative Balance Sheet...
Carr Corporation's comparative balance sheet and income statement for last year appear below: Comparative Balance Sheet Ending Balance Beginning Balance Cash and cash equivalents $ 3,270 $ 25,300 Accounts receivable 88,800 78,100 Inventory 39,800 49,820 Prepaid expenses 9,630 15,450 Long-term investments 247,200 216,000 Property, plant, and equipment 566,500 523,200 Less accumulated depreciation 345,600 324,500 Total assets $ 609,600 $ 583,370 Accounts payable $ 9,720 $ 25,750 Accrued liabilities 25,440 18,190 Income taxes payable 51,900 50,600 Bonds payable 171,200 206,000 Common...
Carr Corporation's comparative balance sheet and income statement for last year appear below: Comparative Balance Sheet...
Carr Corporation's comparative balance sheet and income statement for last year appear below: Comparative Balance Sheet Ending Balance Beginning Balance Cash and cash equivalents $ 3,300 $ 24,840 Accounts receivable 90,500 72,420 Inventory 42,900 51,230 Prepaid expenses 9,810 16,350 Long-term investments 254,400 206,000 Property, plant, and equipment 551,050 513,600 Less accumulated depreciation 348,800 315,650 Total assets $ 603,160 $ 568,790 Accounts payable $ 9,810 $ 27,500 Accrued liabilities 24,720 17,850 Income taxes payable 51,900 48,760 Bonds payable 164,800 210,000 Common...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT