In: Accounting
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:
Increases (Decreases) | |||
Asset and Contra-Asset Accounts: | |||
Cash and cash equivalents | $ | 19,300 | |
Accounts receivable | $ | 13,500 | |
Inventory | $ | (16,800 | ) |
Prepaid expenses | $ | 4,400 | |
Long-term investments | $ | 10,500 | |
Property, plant, and equipment | $ | 75,600 | |
Accumulated depreciation | $ | 32,200 | |
Liability and Equity Accounts: | |||
Accounts payable | $ | (19,600 | ) |
Accrued liabilities | $ | 16,800 | |
Income taxes payable | $ | 4,300 | |
Bonds payable | $ | (61,200 | ) |
Common stock | $ | 40,800 | |
Retained earnings | $ | 93,200 | |
The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend of $4,200.
Required:
a. Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.)
b. Prepare the investing activities section of the company's statement of cash flows for the year.
c. Prepare the financing activities section of the company's statement of cash flows for the year.
Operating activities: | ||
Adjustments: | ||
Investing Activities: | |
Financing Activities: | |
Cash flows from operating activities | ||
Net Income | $ 97,400 | |
Adjustments to reconcile net income to ; | ||
Depreciation expense | $ 32,200 | |
Increase in accounts receivable | $ (13,500) | |
Decrease in inventory | $ 16,800 | |
Increase in prepaid expenses | $ (4,400) | |
Decrease in accounts payable | $ (19,600) | |
Increase in accrued liabilities | $ 16,800 | |
Increase in income tax payable | $ 4,300 | |
$ 32,600 | ||
Net cash provided by operating activities | $ 130,000 | |
Cash flows from investing activities | ||
Cash paid for purchase of equipment | $ (75,600) | |
Cash paid for purchase of long term investment | $ (10,500) | |
Net cash provided by investing activities | $ (86,100) | |
Cash flows from financing activities | ||
Payment of dividends | $ (4,200) | |
Cash received from issuance of common stock | $ 40,800 | |
Cash paid to retire bonds | $ (61,200) | |
Net cash provided by financing activities | $ (24,600) |