Question
In: Accounting
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for...
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for the year appear below:
| Increases (Decreases) |
|||
| Asset and Contra-Asset Accounts: | |||
| Cash and cash equivalents | $ | (5,400 | ) |
| Accounts receivable | $ | (17,000 | ) |
| Inventory | $ | 4,500 | |
| Prepaid expenses | $ | (9,100 | ) |
| Long-term investments | $ | 83,000 | |
| Property, plant, and equipment | $ | 61,000 | |
| Accumulated depreciation | $ | 64,000 | |
| Liability and Equity Accounts: | |||
| Accounts payable | $ | 0 | |
| Accrued liabilities | $ | 17,020 | |
| Income taxes payable | $ | (12,120 | ) |
| Bonds payable | $ | (34,500 | ) |
| Common stock | $ | 23,000 | |
| Retained earnings | $ | 59,600 | |
The company paid a cash dividend of $41,400 and it did not dispose of any long-term investments or property, plant, and equipment. The company did not issue any bonds payable or repurchase any of its own common stock. The following questions pertain to the company's statement of cash flows.
The free cash flow for the year was:
Solutions
Expert Solution
Answer:-
Calculation of Free cash flow:-
Net cash flow provided by operating activities= $191500
Less:-Capital Expenditures -$61000
Less:-Dividends -$41400
Free cash flow $89100
Explanation:-
| Megan Corporation | ||
| Statement of Cash Flow (Using Indirect Method) | ||
| For the year ended | ||
| Particulars | Amount | |
| $ | ||
| Cash flow from opreating activities | ||
| Net Income | 101000 | |
| Adjustments to reconcile net income to net cash provided by opreating activities | ||
| Adjustment for non cash effects | ||
| Depreciation | 64000 | |
| Change in opreating assets & liabilities | ||
| Decrease in accounts receiveble | 17000 | |
| Increase in inventory | -4500 | |
| Decrease in prepaid expenses | 9100 | |
| Increase in accrued liabilities | 17020 | |
| Decrease in income tax payable | -12120 | |
| Net cash flow from opreating activities (a) | 191500 | |
ekkarill92 answered 2 years agoRelated Solutions
Burns Corporation's net income last year was $92,800. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $92,800. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
21,300
Accounts receivable
$
13,400
Inventory
$
(17,600
)
Prepaid expenses
$
4,200
Long-term investments
$
11,000
Property, plant, and equipment
$
71,400
Accumulated depreciation
$
33,500
Liability and Equity Accounts:
Accounts payable
$
(18,400
)
Accrued liabilities
$
17,000
Income taxes payable
$
4,200
Bonds payable
$
(64,200...
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $98,300. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
25,000
Accounts receivable
$
14,200
Inventory
$
(17,100
)
Prepaid expenses
$
4,100
Long-term investments
$
11,000
Property, plant, and equipment
$
72,100
Accumulated depreciation
$
33,800
Liability and Equity Accounts:
Accounts payable
$
(19,600
)
Accrued liabilities
$
17,300
Income taxes payable
$
4,200
Bonds payable
$
(62,400...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset
Accounts:
Cash and cash equivalents
$
18,600
Accounts receivable
$
13,300
Inventory
$
(16,300
)
Prepaid expenses
$
4,300
Long-term investments
$
10,300
Property, plant, and
equipment
$
74,200
Accumulated depreciation
$
31,600
Liability and Equity
Accounts:
Accounts payable
$
(19,400
)
Accrued liabilities
$
17,600
Income taxes payable
$
4,200
Bonds payable
$
(63,600...
Burns Corporation's net income last year was $94,600. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $94,600. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset
Accounts:
Cash and cash equivalents
$
17,000
Accounts receivable
$
13,300
Inventory
$
(16,600
)
Prepaid expenses
$
4,300
Long-term investments
$
10,300
Property, plant, and
equipment
$
73,500
Accumulated depreciation
$
31,600
Liability and Equity
Accounts:
Accounts payable
$
(18,400
)
Accrued liabilities
$
17,100
Income taxes payable
$
4,200
Bonds payable
$
(64,200...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $97,400. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
22,700
Accounts receivable
$
13,800
Inventory
$
(16,800
)
Prepaid expenses
$
4,400
Long-term investments
$
10,400
Property, plant, and equipment
$
71,400
Accumulated depreciation
$
32,600
Liability and Equity Accounts:
Accounts payable
$
(19,400
)
Accrued liabilities
$
17,100
Income taxes payable
$
4,100
Bonds payable
$
(64,800...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
18,600
Accounts receivable
$
13,300
Inventory
$
(16,300
)
Prepaid expenses
$
4,300
Long-term investments
$
10,300
Property, plant, and equipment
$
74,200
Accumulated depreciation
$
31,600
Liability and Equity Accounts:
Accounts payable
$
(19,400
)
Accrued liabilities
$
17,600
Income taxes payable
$
4,200
Bonds payable
$...
Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $99,200. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
21,900
Accounts receivable
$
13,500
Inventory
$
(16,800
)
Prepaid expenses
$
4,100
Long-term investments
$
10,200
Property, plant, and equipment
$
77,000
Accumulated depreciation
$
33,200
Liability and Equity Accounts:
Accounts payable
$
(19,600
)
Accrued liabilities
$
16,800
Income taxes payable
$
4,200
Bonds payable
$
(61,200...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:
Burns Corporation's net income last year was $97,400. Changes in
the company's balance sheet accounts for the year appear below:Increases(Decreases)Asset and Contra-Asset Accounts:Cash and cash equivalents$19,300Accounts receivable$13,500Inventory$(16,800)Prepaid expenses$4,400Long-term investments$10,500Property, plant, and equipment$75,600Accumulated depreciation$32,200Liability and Equity Accounts:Accounts payable$(19,600)Accrued liabilities$16,800Income taxes payable$4,300Bonds payable$(61,200)Common stock$40,800Retained earnings$93,200The company did not dispose of any property, plant, and
equipment, sell any long-term investments, issue any bonds payable,
or repurchase any of its own common stock during the year. The
company declared and paid a cash dividend...
Problem 15-8 Baskin Company's net income last year was $98,000. Changes in the company's balance sheet...
Problem 15-8
Baskin Company's net income last year was $98,000. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Debit balances:
Cash
$24,000
Accounts receivable
15,000
Inventory
(18,000)
Prepaid expenses
(6,000)
Long-term investments
10,000
Plant and equipment
40,000
Credit balances:
Accumulated depreciation
32,000
Accounts payable
(14,000)
Accrued liabilities
11,000
Taxes payable
4,000
Bonds payable
(40,000)
Common stock
10,000
Retained earnings
62,000
The company declared and paid cash dividends of $36,000 last
year.
Required:
A. Prepare...
The net changes in the balance sheet accounts of KMD, Inc. for the year 2018 are...
The net changes in the balance sheet accounts of KMD,
Inc. for the year 2018 are shown below:
Account
Debit
Credit
Cash
$ 130,000
Accounts
receivable
$ 14,000
Allowance for doubtful
accounts
4,000
Inventory
80,000
Prepaid
expenses
10,000
Held-to-Maturity
Securities
100,000
Available-for-Sale
Securities
300,000
Equipment
700,000
Accumulated depreciation:
Equipment
0
0
Goodwill
10,000
Accounts
payable
105,000
Notes
payable
325,000
Common
stock
100,000
Additional paid-in
capital—common
120,000
Retained
earnings
_________
450,000
$1,224,000
$1,224,000...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- An investor is considering purchasing a Treasury bond with a 20 year maturity, an 8% coupon...
- Write a program that copies the contents of one file to a destination file. This program...
- how to conduct a marketing mix for 3d crest white strips
- Is big data analytics used for service innovation at Amazon? If so, please write a brief...
- A shrink-fit process has been used to enhance the pressure carrying capacity of a cylinder. During...
- Ten-year zero coupon bonds issued by the U.S. Treasury have a face value of $1,000 and...
- The Blossom Department of Transportation has issued 25-year bonds that make semiannual coupon payments at a...
ADVERTISEMENT