Question
In: Accounting
Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for the year appear below:
| Increases (Decreases) |
|||
| Asset and Contra-Asset Accounts: | |||
| Cash and cash equivalents | $ | 21,900 | |
| Accounts receivable | $ | 13,500 | |
| Inventory | $ | (16,800 | ) |
| Prepaid expenses | $ | 4,100 | |
| Long-term investments | $ | 10,200 | |
| Property, plant, and equipment | $ | 77,000 | |
| Accumulated depreciation | $ | 33,200 | |
| Liability and Equity Accounts: | |||
| Accounts payable | $ | (19,600 | ) |
| Accrued liabilities | $ | 16,800 | |
| Income taxes payable | $ | 4,200 | |
| Bonds payable | $ | (61,200 | ) |
| Common stock | $ | 41,600 | |
| Retained earnings | $ | 94,900 | |
The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend of $4,300.
Required:
a. Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.)
b. Prepare the investing activities section of the company's statement of cash flows for the year.
c. Prepare the financing activities section of the company's statement of cash flows for the year.
Solutions
Expert Solution
Answer-a)-
| BURNS CORPORATION | ||
| STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
| FOR THE YEAR ENDED | ||
| Particulars | Amount | |
| $ | ||
| Cash flow from operating activities | ||
| Net Income | 99200 | |
| Adjustments to reconcile net income to net cash provided by operating activities | ||
| Adjustment for non cash effects | ||
| Depreciation | 33200 | |
| Change in operating assets & liabilities | ||
| Increase in accounts receivable | -13500 | |
| Decrease in inventories | 16800 | |
| Increase in prepaid expenses | -4100 | |
| Decrease in accounts payable | -19600 | |
| Increase in accrued liabilities | 16800 | |
| Increase in income tax payable | 4200 | |
| Net cash flow from operating activities (a) | 133000 | |
b)-
| BURNS CORPORATION | ||
| STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
| FOR THE YEAR ENDED | ||
| Particulars | Amount | |
| $ | ||
| Cash Flow from Investing activities | ||
| Equipment purchased | -77000 | |
| Long term investments purchased | -10200 | |
| Net cash Flow from Investing activities (b) | -87200 |
c)-
| BURNS CORPORATION | ||
| STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
| FOR THE YEAR ENDED | ||
| Particulars | Amount | |
| $ | ||
| Cash Flow from Financing activities | ||
| Cash dividends paid | -4300 | |
| Common stock issued | 41600 | |
| Bonds paid | -61200 | |
| Net cash Flow from Financing activities (c) | -23900 |
Explanation-
| BURNS CORPORATION | ||
| STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
| FOR THE YEAR ENDED | ||
| Particulars | Amount | |
| $ | ||
| Cash flow from operating activities | ||
| Net Income | 99200 | |
| Adjustments to reconcile net income to net cash provided by operating activities | ||
| Adjustment for non cash effects | ||
| Depreciation | 33200 | |
| Change in operating assets & liabilities | ||
| Increase in accounts receivable | -13500 | |
| Decrease in inventories | 16800 | |
| Increase in prepaid expenses | -4100 | |
| Decrease in accounts payable | -19600 | |
| Increase in accrued liabilities | 16800 | |
| Increase in income tax payable | 4200 | |
| Net cash flow from operating activities (a) | 133000 | |
| Cash Flow from Investing activities | ||
| Equipment purchased | -77000 | |
| Long term investments purchased | -10200 | |
| Net cash Flow from Investing activities (b) | -87200 | |
| Cash Flow from Financing activities | ||
| Cash dividends paid | -4300 | |
| Common stock issued | 41600 | |
| Bonds paid | -61200 | |
| Net cash Flow from Financing activities (c) | -23900 | |
| Net Change in cash c=a+b+c | 21900 | |
ekkarill92 answered 1 month agoRelated Solutions
Burns Corporation's net income last year was $92,800. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $92,800. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
21,300
Accounts receivable
$
13,400
Inventory
$
(17,600
)
Prepaid expenses
$
4,200
Long-term investments
$
11,000
Property, plant, and equipment
$
71,400
Accumulated depreciation
$
33,500
Liability and Equity Accounts:
Accounts payable
$
(18,400
)
Accrued liabilities
$
17,000
Income taxes payable
$
4,200
Bonds payable
$
(64,200...
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $98,300. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
25,000
Accounts receivable
$
14,200
Inventory
$
(17,100
)
Prepaid expenses
$
4,100
Long-term investments
$
11,000
Property, plant, and equipment
$
72,100
Accumulated depreciation
$
33,800
Liability and Equity Accounts:
Accounts payable
$
(19,600
)
Accrued liabilities
$
17,300
Income taxes payable
$
4,200
Bonds payable
$
(62,400...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset
Accounts:
Cash and cash equivalents
$
18,600
Accounts receivable
$
13,300
Inventory
$
(16,300
)
Prepaid expenses
$
4,300
Long-term investments
$
10,300
Property, plant, and
equipment
$
74,200
Accumulated depreciation
$
31,600
Liability and Equity
Accounts:
Accounts payable
$
(19,400
)
Accrued liabilities
$
17,600
Income taxes payable
$
4,200
Bonds payable
$
(63,600...
Burns Corporation's net income last year was $94,600. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $94,600. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset
Accounts:
Cash and cash equivalents
$
17,000
Accounts receivable
$
13,300
Inventory
$
(16,600
)
Prepaid expenses
$
4,300
Long-term investments
$
10,300
Property, plant, and
equipment
$
73,500
Accumulated depreciation
$
31,600
Liability and Equity
Accounts:
Accounts payable
$
(18,400
)
Accrued liabilities
$
17,100
Income taxes payable
$
4,200
Bonds payable
$
(64,200...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $97,400. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
22,700
Accounts receivable
$
13,800
Inventory
$
(16,800
)
Prepaid expenses
$
4,400
Long-term investments
$
10,400
Property, plant, and equipment
$
71,400
Accumulated depreciation
$
32,600
Liability and Equity Accounts:
Accounts payable
$
(19,400
)
Accrued liabilities
$
17,100
Income taxes payable
$
4,100
Bonds payable
$
(64,800...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents
$
18,600
Accounts receivable
$
13,300
Inventory
$
(16,300
)
Prepaid expenses
$
4,300
Long-term investments
$
10,300
Property, plant, and equipment
$
74,200
Accumulated depreciation
$
31,600
Liability and Equity Accounts:
Accounts payable
$
(19,400
)
Accrued liabilities
$
17,600
Income taxes payable
$
4,200
Bonds payable
$...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:
Burns Corporation's net income last year was $97,400. Changes in
the company's balance sheet accounts for the year appear below:Increases(Decreases)Asset and Contra-Asset Accounts:Cash and cash equivalents$19,300Accounts receivable$13,500Inventory$(16,800)Prepaid expenses$4,400Long-term investments$10,500Property, plant, and equipment$75,600Accumulated depreciation$32,200Liability and Equity Accounts:Accounts payable$(19,600)Accrued liabilities$16,800Income taxes payable$4,300Bonds payable$(61,200)Common stock$40,800Retained earnings$93,200The company did not dispose of any property, plant, and
equipment, sell any long-term investments, issue any bonds payable,
or repurchase any of its own common stock during the year. The
company declared and paid a cash dividend...
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for...
Megan Corporation's net income last year was $101,000. Changes
in the company's balance sheet accounts for the year appear
below:
Increases
(Decreases)
Asset and Contra-Asset
Accounts:
Cash and cash equivalents
$
(5,400
)
Accounts receivable
$
(17,000
)
Inventory
$
4,500
Prepaid expenses
$
(9,100
)
Long-term investments
$
83,000
Property, plant, and
equipment
$
61,000
Accumulated depreciation
$
64,000
Liability and Equity
Accounts:
Accounts payable
$
0
Accrued liabilities
$
17,020
Income taxes payable
$
(12,120
)
Bonds payable...
Problem 15-8 Baskin Company's net income last year was $98,000. Changes in the company's balance sheet...
Problem 15-8
Baskin Company's net income last year was $98,000. Changes in
the company's balance sheet accounts for the year appear below:
Increases
(Decreases)
Debit balances:
Cash
$24,000
Accounts receivable
15,000
Inventory
(18,000)
Prepaid expenses
(6,000)
Long-term investments
10,000
Plant and equipment
40,000
Credit balances:
Accumulated depreciation
32,000
Accounts payable
(14,000)
Accrued liabilities
11,000
Taxes payable
4,000
Bonds payable
(40,000)
Common stock
10,000
Retained earnings
62,000
The company declared and paid cash dividends of $36,000 last
year.
Required:
A. Prepare...
The net changes in the balance sheet accounts of KMD, Inc. for the year 2018 are...
The net changes in the balance sheet accounts of KMD,
Inc. for the year 2018 are shown below:
Account
Debit
Credit
Cash
$ 130,000
Accounts
receivable
$ 14,000
Allowance for doubtful
accounts
4,000
Inventory
80,000
Prepaid
expenses
10,000
Held-to-Maturity
Securities
100,000
Available-for-Sale
Securities
300,000
Equipment
700,000
Accumulated depreciation:
Equipment
0
0
Goodwill
10,000
Accounts
payable
105,000
Notes
payable
325,000
Common
stock
100,000
Additional paid-in
capital—common
120,000
Retained
earnings
_________
450,000
$1,224,000
$1,224,000...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- UNIX ONLY -- DIFFICULT LAB ASSIGNMENT This is an extremely difficult subject for me. Could you...
- Do you know why your credit card can be refused even though you are profitable?
- The Following Java expression: S/10 * 10 + 10 – S = C Show that this...
- Year Cash Flow 0 −$9,700 1 5,800 2 2,500 3 3,400 &nb
- In a two – story building, an exterior column is to be designed for a service...
- Explain the use of neural networking modeling in predictive analytics. Discuss a real-life example of where...
- Boarder line and antisocial disorder are perhaps the most research personality disorder.What are the most common...
ADVERTISEMENT