Question

In: Accounting

Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for...

Burns Corporation's net income last year was $99,200. Changes in the company's balance sheet accounts for the year appear below:

Increases
(Decreases)
Asset and Contra-Asset Accounts:
Cash and cash equivalents $ 21,900
Accounts receivable $ 13,500
Inventory $ (16,800 )
Prepaid expenses $ 4,100
Long-term investments $ 10,200
Property, plant, and equipment $ 77,000
Accumulated depreciation $ 33,200
Liability and Equity Accounts:
Accounts payable $ (19,600 )
Accrued liabilities $ 16,800
Income taxes payable $ 4,200
Bonds payable $ (61,200 )
Common stock $ 41,600
Retained earnings $ 94,900

The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend of $4,300.

Required:

a. Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.)

b. Prepare the investing activities section of the company's statement of cash flows for the year.

c. Prepare the financing activities section of the company's statement of cash flows for the year.

Solutions

Expert Solution

Answer-a)-

BURNS CORPORATION
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED
Particulars Amount
$
Cash flow from operating activities
Net Income 99200
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 33200
Change in operating assets & liabilities
Increase in accounts receivable -13500
Decrease in inventories 16800
Increase in prepaid expenses -4100
Decrease in accounts payable -19600
Increase in accrued liabilities 16800
Increase in income tax payable 4200
Net cash flow from operating activities (a) 133000

b)-

BURNS CORPORATION
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED
Particulars Amount
$
Cash Flow from Investing activities
Equipment purchased -77000
Long term investments purchased -10200
Net cash Flow from Investing activities (b) -87200

c)-

BURNS CORPORATION
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED
Particulars Amount
$
Cash Flow from Financing activities
Cash dividends paid -4300
Common stock issued 41600
Bonds paid -61200
Net cash Flow from Financing activities (c) -23900

Explanation-

BURNS CORPORATION
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED
Particulars Amount
$
Cash flow from operating activities
Net Income 99200
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 33200
Change in operating assets & liabilities
Increase in accounts receivable -13500
Decrease in inventories 16800
Increase in prepaid expenses -4100
Decrease in accounts payable -19600
Increase in accrued liabilities 16800
Increase in income tax payable 4200
Net cash flow from operating activities (a) 133000
Cash Flow from Investing activities
Equipment purchased -77000
Long term investments purchased -10200
Net cash Flow from Investing activities (b) -87200
Cash Flow from Financing activities
Cash dividends paid -4300
Common stock issued 41600
Bonds paid -61200
Net cash Flow from Financing activities (c) -23900
Net Change in cash c=a+b+c 21900

Related Solutions

Burns Corporation's net income last year was $92,800. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $92,800. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 21,300 Accounts receivable $ 13,400 Inventory $ (17,600 ) Prepaid expenses $ 4,200 Long-term investments $ 11,000 Property, plant, and equipment $ 71,400 Accumulated depreciation $ 33,500 Liability and Equity Accounts: Accounts payable $ (18,400 ) Accrued liabilities $ 17,000 Income taxes payable $ 4,200 Bonds payable $ (64,200...
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 25,000 Accounts receivable $ 14,200 Inventory $ (17,100 ) Prepaid expenses $ 4,100 Long-term investments $ 11,000 Property, plant, and equipment $ 72,100 Accumulated depreciation $ 33,800 Liability and Equity Accounts: Accounts payable $ (19,600 ) Accrued liabilities $ 17,300 Income taxes payable $ 4,200 Bonds payable $ (62,400...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 18,600 Accounts receivable $ 13,300 Inventory $ (16,300 ) Prepaid expenses $ 4,300 Long-term investments $ 10,300 Property, plant, and equipment $ 74,200 Accumulated depreciation $ 31,600 Liability and Equity Accounts: Accounts payable $ (19,400 ) Accrued liabilities $ 17,600 Income taxes payable $ 4,200 Bonds payable $ (63,600...
Burns Corporation's net income last year was $94,600. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $94,600. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 17,000 Accounts receivable $ 13,300 Inventory $ (16,600 ) Prepaid expenses $ 4,300 Long-term investments $ 10,300 Property, plant, and equipment $ 73,500 Accumulated depreciation $ 31,600 Liability and Equity Accounts: Accounts payable $ (18,400 ) Accrued liabilities $ 17,100 Income taxes payable $ 4,200 Bonds payable $ (64,200...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 22,700 Accounts receivable $ 13,800 Inventory $ (16,800 ) Prepaid expenses $ 4,400 Long-term investments $ 10,400 Property, plant, and equipment $ 71,400 Accumulated depreciation $ 32,600 Liability and Equity Accounts: Accounts payable $ (19,400 ) Accrued liabilities $ 17,100 Income taxes payable $ 4,100 Bonds payable $ (64,800...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for...
Burns Corporation's net income last year was $96,500. Changes in the company's balance sheet accounts for the year appear below:    Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ 18,600 Accounts receivable $ 13,300 Inventory $ (16,300 ) Prepaid expenses $ 4,300 Long-term investments $ 10,300 Property, plant, and equipment $ 74,200 Accumulated depreciation $ 31,600 Liability and Equity Accounts: Accounts payable $ (19,400 ) Accrued liabilities $ 17,600 Income taxes payable $ 4,200 Bonds payable $...
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:
Burns Corporation's net income last year was $97,400. Changes in the company's balance sheet accounts for the year appear below:Increases(Decreases)Asset and Contra-Asset Accounts:Cash and cash equivalents$19,300Accounts receivable$13,500Inventory$(16,800)Prepaid expenses$4,400Long-term investments$10,500Property, plant, and equipment$75,600Accumulated depreciation$32,200Liability and Equity Accounts:Accounts payable$(19,600)Accrued liabilities$16,800Income taxes payable$4,300Bonds payable$(61,200)Common stock$40,800Retained earnings$93,200The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend...
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for...
Megan Corporation's net income last year was $101,000. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Asset and Contra-Asset Accounts: Cash and cash equivalents $ (5,400 ) Accounts receivable $ (17,000 ) Inventory $ 4,500 Prepaid expenses $ (9,100 ) Long-term investments $ 83,000 Property, plant, and equipment $ 61,000 Accumulated depreciation $ 64,000 Liability and Equity Accounts: Accounts payable $ 0 Accrued liabilities $ 17,020 Income taxes payable $ (12,120 ) Bonds payable...
Problem 15-8 Baskin Company's net income last year was $98,000. Changes in the company's balance sheet...
Problem 15-8 Baskin Company's net income last year was $98,000. Changes in the company's balance sheet accounts for the year appear below: Increases (Decreases) Debit balances: Cash $24,000 Accounts receivable 15,000 Inventory (18,000) Prepaid expenses (6,000) Long-term investments 10,000 Plant and equipment 40,000 Credit balances: Accumulated depreciation 32,000 Accounts payable (14,000) Accrued liabilities 11,000 Taxes payable 4,000 Bonds payable (40,000) Common stock 10,000 Retained earnings 62,000 The company declared and paid cash dividends of $36,000 last year. Required: A. Prepare...
The net changes in the balance sheet accounts of KMD, Inc. for the year 2018 are...
The net changes in the balance sheet accounts of KMD, Inc. for the year 2018 are shown below:                   Account                                                                          Debit                         Credit     Cash                                                                                              $   130,000 Accounts receivable                                                                                                      $     14,000 Allowance for doubtful accounts                                                           4,000                                 Inventory                                                                                              80,000 Prepaid expenses                                                                                10,000 Held-to-Maturity Securities                                                                                                 100,000 Available-for-Sale Securities                                                             300,000 Equipment                                                                                         700,000                                 Accumulated depreciation:          Equipment                                                                                            0                               0 Goodwill                                                                                                                                10,000 Accounts payable                                                                                                               105,000 Notes payable                                                                                                                     325,000 Common stock                                                                                                                    100,000 Additional paid-in capital—common                                                                                   120,000 Retained earnings                                                                        _________                    450,000                                                                                                       $1,224,000               $1,224,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT