In: Accounting
Burns Corporation's net income last year was $98,300. Changes in the company's balance sheet accounts for the year appear below:
Increases (Decreases) |
|||
Asset and Contra-Asset Accounts: | |||
Cash and cash equivalents | $ | 25,000 | |
Accounts receivable | $ | 14,200 | |
Inventory | $ | (17,100 | ) |
Prepaid expenses | $ | 4,100 | |
Long-term investments | $ | 11,000 | |
Property, plant, and equipment | $ | 72,100 | |
Accumulated depreciation | $ | 33,800 | |
Liability and Equity Accounts: | |||
Accounts payable | $ | (19,600 | ) |
Accrued liabilities | $ | 17,300 | |
Income taxes payable | $ | 4,200 | |
Bonds payable | $ | (62,400 | ) |
Common stock | $ | 42,000 | |
Retained earnings | $ | 94,000 | |
The company did not dispose of any property, plant, and equipment, sell any long-term investments, issue any bonds payable, or repurchase any of its own common stock during the year. The company declared and paid a cash dividend of $4,300.
Required:
a. Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.)
Prepare the operating activities section of the company's statement of cash flows for the year. (Use the indirect method.) (Amounts to be deducted and cash outflows should be indicated with a minus sign.)
|
b. Prepare the investing activities section of the company's statement of cash flows for the year.
Prepare the investing activities section of the company's statement of cash flows for the year. (Amounts to be deducted and cash outflows should be indicated with a minus sign.)
|
c. Prepare the financing activities section of the company's
statement of cash flows for the year.
Prepare the financing activities section of the company's statement of cash flows for the year. (Amounts to be deducted and cash outflows should be indicated with a minus sign.)
|
a. | Operating Activities: | ||
Net Income | 98,300 | ||
Adjustment | |||
Depreciation charges | 33,800 | ||
Increase in accounts receivable | (14,200) | ||
Decrease in inventory | 17,100 | ||
Increase in prepaid expenses | (4,100) | ||
Decrease in accounts payable | (19,600) | ||
Increase in accrued liabilities | 17,300 | ||
Increase in taxes payable | 4,200 | 34,500 | |
Net cash provided by operating activities | 132,800 | ||
b. | Investing activities: | ||
Increase in long-term investments | (11,000) | ||
Increase in plant & equipment | (72,100) | ||
Net cash used for investing activities | (83,100) | ||
c. | Financing activities: | ||
Decrease in bonds payable | (62,400) | ||
Increase in common stock | 42,000 | ||
Cash dividends | (4,300) | ||
Net cash used in financing activities | (24,700) | ||