In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 928,000 | $ | 269,000 | $ | 403,000 | $ | 256,000 | ||||
Variable manufacturing and selling expenses | 469,000 | 112,000 | 202,000 | 155,000 | ||||||||
Contribution margin | 459,000 | 157,000 | 201,000 | 101,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,500 | 8,800 | 40,600 | 20,100 | ||||||||
Depreciation of special equipment | 43,100 | 20,200 | 7,100 | 15,800 | ||||||||
Salaries of product-line managers | 114,100 | 40,100 | 38,400 | 35,600 | ||||||||
Allocated common fixed expenses* | 185,600 | 53,800 | 80,600 | 51,200 | ||||||||
Total fixed expenses | 412,300 | 122,900 | 166,700 | 122,700 | ||||||||
Net operating income (loss) | $ | 46,700 | $ | 34,100 | $ | 34,300 | $ | (21,700) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the Racing Bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.