Shamrock Co. reported $157,600 of net income for 2017. The accountant, in preparing the statement of...

Shamrock Co. reported $157,600 of net income for 2017. The accountant, in preparing the statement of cash flows, noted the following items occurring during 2017 that might affect cash flows from operating activities.

1.		Shamrock purchased 100 shares of treasury stock at a cost of $20 per share. These shares were then resold at $25 per share.
2.		Shamrock sold 100 shares of IBM common at $180 per share. The acquisition cost of these shares was $160 per share. There were no unrealized gains or losses recorded on this investment in 2017.
3.		Shamrock revised its estimate for bad debts. Before 2017, Shamrock’s bad debt expense was 1% of its net sales. In 2017, this percentage was increased to 2%. Net sales for 2017 were $538,600, and net accounts receivable decreased by $11,700 during 2017.
4.		Shamrock issued 500 shares of its $10 par common stock for a patent. The market price of the shares on the date of the transaction was $23 per share.
5.		Depreciation expense is $38,500.
6.		Shamrock Co. holds 40% of the Nirvana Company’s common stock as a long-term investment. Nirvana Company reported $24,300 of net income for 2017.
7.		Nirvana Company paid a total of $2,200 of cash dividends to all investees in 2017.
8.		Shamrock declared a 10% stock dividend. One thousand shares of $10 par common stock were distributed. The market price at date of issuance was $20 per share.

Prepare a schedule that shows the net cash flow from operating activities using the indirect method. Assume no items other than those listed above affected the computation of 2017 net cash flow from operating activities. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Expert Solution

Statement of cash flow
Particulars		Amount

Net income		1,57,600

Adjustments to reconcile net income:
Depreciation		38,500
Investment income		(9,720)
Bad debt expense		5,152
Loss/(gain) on sale of investment		(2,000)

Working capital changes:

(Increase)/Decrease in accounts receivables		11,700

Cash generated from operations		2,01,232

ekkarill92 answered 1 year ago

Ayayai Co. reported $ 142,000 of net income for 2017. The accountant, in preparing the statement...

Ayayai Co. reported $ 142,000 of net income for 2017. The accountant, in preparing the statement of cash flows, noted the following items occurring during 2017 that might affect cash flows from operating activities. 1) Ayayai purchased 100 shares of treasury stock at a cost of $ 20 per share. These shares were then resold at $ 25 per share. 2) Ayayai sold 100 shares of IBM common at $ 200 per share. The acquisition cost of these shares was...

Earnings per Share, Extraordinary Item The net income reported on the income statement of Goth Co....

Earnings per Share, Extraordinary Item The net income reported on the income statement of Goth Co. was $2,340,000. There were 100,000 shares of $23 par common stock and 40,000 shares of $6 preferred stock outstanding throughout the current year. The income statement included two extraordinary items: a $470,000 gain from condemnation of land and a $180,000 loss arising from flood damage, both after applicable income tax. a. Determine the per-share figure for common stock for income before extraordinary items. Round...

In its income statement for the year ended December 31, 2017, Sandhill Co. reported the following...

In its income statement for the year ended December 31, 2017, Sandhill Co. reported the following condensed data. Salaries and wages expenses $697,500 Loss on disposal of plant assets $ 125,250 Cost of goods sold 1,480,500 Sales revenue 3,315,000 Interest expense 106,500 Income tax expense 37,500 Interest revenue 97,500 Sales discounts 240,000 Depreciation expense 465,000 Utilities expense 165,000 Prepare a multiple-step income statement. Calculate the profit margin and gross profit rate. (Round answers to 1 decimal place, e.g. 15.2%.) Profit...

Shown below is an income statement for 2017 that was prepared by a junior accountant at...

Shown below is an income statement for 2017 that was prepared by a junior accountant at Junior Corporation. Junior Corporation Income Statement December 31, 2017 Sales revenue.......................................................................................................... $975,000 Investment revenue................................................................................................... 19,500 Cost of merchandise sold.......................................................................................... (408,500) Selling expenses...................................................................................................... (155,000) Administrative expense............................................................................................. (215,000) Interest expense....................................................................................................... (13,000) Income before special items....................................................................................... 203,000 Special items Loss on disposal of a segment of the business........................................................ (30,000) ...

The net income reported on the income statement of CamilloX Inc. for the current year was...

The net income reported on the income statement of CamilloX Inc. for the current year was $150,000. Depreciation recorded on equipment and building amounted to $45,000 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: Account End of Year Beginning of Year Cash 42,875 36,250 Trade Receivables (net) 147,500 137,500 Inventories 109,375 93,750 Prepaid Expenses 9,250 11,875 Accounts Payable 57,000 40,000 Salaries Payable 7,625 10,625 Dividends Payable...

In 2017, the first year of its existence, Spider Ltd's accountant, in preparing both the income...

In 2017, the first year of its existence, Spider Ltd's accountant, in preparing both the income statement and the tax return, developed the following list of items creating differences between accounting and taxable income: 1. The company sells its merchandise on an installment contract basis. In 2017,Spider elected, for tax purposes, to report the gross profit from these sales in the years the receivables are collected. However, for financial statement purposes, the company recognized all the gross profit in 2017....

1. An inexperienced accountant for Martinez Corp. showed the following in the income statement: net income...

1. An inexperienced accountant for Martinez Corp. showed the following in the income statement: net income $215,970 and unrealized gain on available-for-sale securities (before taxes) $93,000. The unrealized gain on available-for-sale securities subject to a 31% tax rate. Prepare a correct statement of comprehensive income. MARTINEZ CORP. Partial Statement of Comprehensive Income select a comprehensive income item DividendsExpensesNet Income / (Loss)Retained EarningsRevenueTotal...

The net income reported on the income statement for the current year was $121,900. Depreciation recorded...

The net income reported on the income statement for the current year was $121,900. Depreciation recorded on store equipment for the year amounted to $20,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,050 $42,820 Accounts receivable (net) 33,730 31,640 Inventories 46,060 48,170 Prepaid expenses 5,180 4,070 Accounts payable (merchandise creditors) 44,090 40,510 Wages payable 24,090 26,460 a. Prepare the “Cash...

The net income reported on the income statement for the current year was $121,600. Depreciation recorded...

The net income reported on the income statement for the current year was $121,600. Depreciation recorded on store equipment for the year amounted to $20,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,490 $45,530 Accounts receivable (net) 35,480 33,650 Inventories 48,450 51,220 Prepaid expenses 5,440 4,330 Accounts payable (merchandise creditors) 46,370 43,070 Wages payable 25,340 28,140 a. Prepare the Cash...

The net income reported on the income statement for the current year was $361,300. Depreciation recorded...

The net income reported on the income statement for the current year was $361,300. Depreciation recorded on store equipment for the year amounted to $15,520. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $40,180 $40,070 Accounts receivable (net) 30,070 28,060 Merchandise inventory 40,390 45,420 Prepaid expenses 3,470 4,840 Accounts payable (merchandise creditors) 38,610 37,710 Wages payable 20,330 24,800 Required: A. Prepare...

Question