In: Accounting
Exercise 17-17:
Tuscaloosa National Bank has two service departments, the Human
Resources (HR) Department and
the Computing Department. The bank has two other departments that
directly service customers, the
Deposit Department and the Loan Department. The usage of the two
service departments’ output for the
year is as follows:
Provider of Service
User of Service HR Computing
HR
.........................................................................................................................................................
— 15%
Computing
............................................................................................................................................
10% —
Deposit
.................................................................................................................................................
60% 50%
Loan
......................................................................................................................................................
30% 35%
The budgeted costs in the two service departments for the year
are as follows:
HR
...........................................................................................................................................................................
$153,000
Computing
..............................................................................................................................................................
229,500
Required: Use the direct method to allocate the
budgeted costs of the HR and Computing departments
to the Deposit and Loan departments
Exercise 17–18
Step-Down Method of
Service Department Cost
Allocation; Bank
Refer to the data given in the preceding exercise.
Required: Use the step-down method to allocate the
budgeted costs of the HR and Computing departments
to the Deposit and Loan departments. Tuscaloosa National Bank
allocates the costs of the HR
Department first.
Please can you show all the work for 17-17 and 17-18. Please use Question 17-17 to answer 17-18
Thank you
Direct method to allocate the budgeted costs | |||||
Departments | HR Cost Allocation % | Computing Cost Allocation % | HR Cost Allocation (Amount $) | Computing Cost Allocation (Amount $) | Total Cost of Deparment (Amount$) |
A | B | C= 153000*A | D=229500*B | C+D | |
HR | 0% | 15% | - | 34,425 | 34,425 |
Computing | 10% | 0% | 15,300 | - | 15,300 |
Deposit | 60% | 50% | 91,800 | 114,750 | 206,550 |
Loan | 30% | 35% | 45,900 | 80,325 | 126,225 |
Total | 153,000 | 229,500 | 382,500 | ||
Step-Down method to allocate the budgeted costs | Amount $ | ||||
HR | Computing | Deposit | Loan | ||
Cost of Department | A | 153,000 | 229,500 | - | - |
Cost allocation of HR Dept | |||||
% of Cost allocation of HR Dept | B | 0% | 10% | 60% | 30% |
Cost allocation of HR Dept =($153000 * % of allocation) | C= 153000*B | (153,000) | 15,300 | 91,800 | 45,900 |
Total | D=A+C | - | 244,800 | 91,800 | 45,900 |
Cost allocation of Computing Dept | |||||
% of Cost allocation of HR Dept | E | 15% | 0% | 50% | 35% |
Cost allocation of HR Dept = ($ 244800 * % of allocation) | F= 244800*E | 36,720 | (244,800) | 122,400 | 85,680 |
Total | D+F | 36,720 | - | 214,200 | 131,580 |