In: Accounting
Q.3 . Products A, B, and C are produced from a single raw material input. The raw mat-
erial and other production costs up to the split-off point are $100,000, from which
10,000 units of Product A, 15,000 units of Product B, and 10,000 units of Product C
can be produced each period.
At split-off point, selling prices are as follows:
- Product A $2 per unit
- Product B $3 per unit
- Product C $5 per unit.
The Company has been offered the following options:
Further processing costs totals | New selling prices are :
- Product A $25,000 | $4.75 per unit
- Product B $22,500 | $5.00 per unit
- Product C $25,000 | $8.00 per unit.
Selling Price at Split-Off + [ Incremental Revenue - Incremental Cost ] Net +/-
2. The company has the option to combine Product A and Product C, at an additional
cost of $12,500 to combine both products, and sell the resulting package as a
novelty called “ AC2 Bundle” for $14 per package.
Required: As Management Accountant of this company please recommend :
Should the company produce and sell the” AC2 Bundle”? What is the minimum
price at which the AC2 Bundle should be sold. Show calculations and explain.
Answer to question
3 | Product A sold at split off point and B and C would further produced | ||||
A | B | C | Total | ||
IF sold at split-off | |||||
Selling price at split off point | $ 2.00 | $ 3.00 | $ 5.00 | ||
Units | 10000 | 15000 | 10000 | 35000 | |
other production costs up to the split-off point | $ 28,571.43 | $ 42,857.14 | $ 28,571.43 | $ 1,00,000.00 | |
Sales at split off point | $ 20,000.00 | $ 45,000.00 | $ 50,000.00 | $ 1,15,000.00 | |
Profit at split of point | $ -8,571.43 | $ 2,142.86 | $ 21,428.57 | ||
If Further processing | |||||
Further processing costs totals | $ 25,000.00 | $ 22,500.00 | $ 25,000.00 | $ 72,500.00 | |
New Selling Price | $ 4.75 | $ 5.00 | $ 8.00 | ||
Sales after further process | $ 47,500.00 | $ 75,000.00 | $ 80,000.00 | $ 2,02,500.00 | |
Profit after further process | $ -6,071.43 | $ 9,642.86 | $ 26,428.57 |
2 | if A and C combined and new AC2 Bundle | |
Units | 10000 | |
price | $ 14.00 | |
sales | $ 1,40,000.00 | |
Cost | ||
other production costs up to the split-off point | $ 57,142.86 | |
Further processing costs totals | $ 50,000.00 | |
Otther cost | $ 12,500.00 | |
Profit | $ 20,357.14 | |
Yes the company produce and sell the” AC2 Bundle” | ||
Minimum Price of AC2 Bundle | ||
other production costs up to the split-off point | $ 57,142.86 | |
Further processing costs totals | $ 50,000.00 | |
Otther cost | $ 12,500.00 | |
Total cost | $ 1,19,642.86 | |
Units | 10000 | |
Minimum Price of AC2 Bundle | $ 11.96 |