In: Accounting
Case A | Case B | Case C | |
Beginning inventory, raw material | 96,000 | 7,000 | |
Ending inventory, raw material | 198,000 | 33,000 | |
Purchases of raw material | 290,000 | 273,000 | |
Direct material used | 230,000 | 321,000 | |
Direct labor | 390,000 | 71,500 | |
Manufacturing overhead | 590,000 | 98,000 | |
Total manufacturing costs | 1,130,000 | 1,125,000 | 217,000 |
Beginning inventory, work in process | 88,000 | 78,000 | |
Ending inventory, work in process | 123,000 | 4,300 | |
Cost of goods manufactured | 1,086,000 | 220,000 | |
Beginning inventory, finished goods | 190,000 | 138,000 | |
Cost of goods available for sale | 235,000 | ||
Ending inventory, finished goods | 21,500 | ||
Cost of goods sold | 1,180,000 | 1,062,000 | |
Sales | 420,000 | ||
Gross margin | 528,000 | 528,000 | |
Selling and administrative expenses | 261,000 | ||
Income before taxes | 390,000 | 63,000 | |
Income tax expense | 98,000 | 159,000 | |
Net income | 36,500 |