In: Accounting
WP Corporation produces products X, Y, and Z from a single raw material input in a joint production process. Budgeted data for the next month is as follows:
Product X | Product Y | Product Z | ||||
Units produced | 1,900 | 2,400 | 3,400 | |||
Per unit sales value at split-off | $ | 14.00 | $ | 18.00 | $ | 19.00 |
Added processing costs per unit | $ | 4.00 | $ | 6.00 | $ | 6.00 |
Per unit sales value if processed further | $ | 23.00 | $ | 23.00 | $ | 28.00 |
The cost of the joint raw material input is $82,000. Which of the products should be processed beyond the split-off point?
Product X | Product Y | Product Z | |
A) | yes | yes | no |
B) | yes | no | yes |
C) | no | yes | no |
D) | no | yes | yes |
Multiple Choice
Calculation of total sales value at split off : | ||||||||
Particulars | Product X | Product Y | Product Z | Total | ||||
Units produced (a) | 1900 | 2400 | 3400 | 7700 | ||||
Per unit sales value at split off (b) | 14 | 18 | 19 | |||||
Total sales value at split off | 26600 | 43200 | 64600 | 134400 | ||||
Weights | 0.197917 | 0.321429 | 0.480655 | |||||
Joint costs apportionment | 16229 | 26357 | 39414 | 82000 | ||||
(Apportioned on the basis of sales value at split off point ) | ||||||||
Statement showing product wise total profit after further processing : | ||||||||
Particulars | Product X | Product Y | Product Z | |||||
Units produced (a) | 1900 | 2400 | 3400 | |||||
Selling price after further processing (b) | 23 | 23 | 28 | |||||
Sales value afterfurther processing © = (a)*(b) | 43700 | 55200 | 95200 | |||||
Joint costs (d) | 16229 | 26357 | 39414 | |||||
Further processing costs (.e) | 7600 | 14400 | 20400 | |||||
Total costs (f) =(d)+(.e) | 23829 | 40757 | 59814 | |||||
Profit / (loss) (b)-(f) | 19871 | 14443 | 35386 | |||||
Computation of incremental sales revenue | ||||||||
Total sales value at split off | 26600 | 43200 | 64600 | |||||
Sales value afterfurther processing | 43700 | 55200 | 95200 | |||||
Incremental sales | 17100 | 12000 | 30600 | |||||
Further processing costs | 7600 | 14400 | 20400 | |||||
Decision | ||||||||
Product X and Product z should be further processed beacause the incremental sales revenue after further processing is more than further process cost incurred. | ||||||||
Product y should be sold at split off point because the incremental sales revenue generated after further processing is higher than further processing costs | ||||||||
Option (B) is correct. | ||||||||
Particulars | Product X | Product Y | Product Z | |||||
Should be processed beyond split off point | Yes | No | Yes | |||||