Question

In: Accounting

Please complete all the sections Accounts Net Income per Books Adjustments Taxable Income Sales Revenue $1,500,000.00...

Please complete all the sections

Accounts Net Income per Books Adjustments Taxable Income
Sales Revenue $1,500,000.00
Cost of Goods Sold ($600,000.00)
Gross Margin $900,000.00
Dividends from 10% owned Corporation $2,000.00
Interest from city issued bonds $500.00
Capital Gains from sale of real estate $10,000.00
Salary (payment to a single officer) ($500,000.00)
Parking fines ($200.00)
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) ($6,000.00)
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) ($15,000.00)
Owner Expensed his personal trip to Las Vegas ($3,500.00)
Guarateed Payments ($7,000.00)
Goodwill Impairment $0.00
Capital Loss from sale of equipment ($4,000.00)
Warrant Expense (Actual payments = $2,000) ($1,500.00)
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) ($1,000.00)
Charitable Contributions ($35,000.00)
Meals and Entertainment ($5,000.00)
Net Income $334,300.00 $0.00 $0.00
Accounts Ordinary Items Separately Stated Items
Sales Revenue
Cost of Goods Sold
Gross Margin
Dividends from 10% owned Corporation
Interest from city issued bonds
Capital Gains from sale of real estate
Salary (payment to a single officer)
Parking fines
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019)
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off)
Owner Expensed his personal trip to Las Vegas
Guarateed Payments
Goodwill Impairment
Capital Loss from sale of equipment
Warrant Expense (Actual payments = $2,000)
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property)
Charitable Contributions
Meals and Entertainment
Net Income $0.00 $0.00

Solutions

Expert Solution

Answer:
Accounts Net Income per Books Adjustments Taxable Income
Sales Revenue $1,500,000.00 $               -   $1,500,000.00
Cost of Goods Sold $ (600,000.00) $               -   $ (600,000.00)
Gross Margin $    900,000.00 $               -   $900,000.00
Dividends from 10% owned Corporation $2,000.00 $               -   $2,000.00
Interest from city issued bonds $500.00 $               -   $500.00
Capital Gains from sale of real estate $10,000.00 $               -   $10,000.00
Salary (payment to a single officer) $ (500,000.00) $               -   $ (500,000.00)
Parking fines $ (200.00) $      200.00 $0.00 (Parking Fines are not deductible items)
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) $ (6,000.00) $               -   $ (6,000.00)
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) $ (15,000.00) $   7,500.00 $ (7,500.00) (Allowed only 50% as only that much is actally written off)
Owner Expensed his personal trip to Las Vegas $ (3,500.00) $   3,500.00 $0.00
Guarateed Payments $ (7,000.00) $               -   $ (7,000.00)
Goodwill Impairment $0.00 $               -   $0.00
Capital Loss from sale of equipment $ (4,000.00) $               -   $ (4,000.00)
Warrant Expense (Actual payments = $2,000) $ (1,500.00) $ (500.00) $ (2,000.00) (Actual expenses are allowed)
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) $ (1,000.00) $ (1,000.00) $ (2,000.00) (Assuming Half Year Convention, Depreciation rate for 5 year property is 20%), so total depreciation allowed in 20% of $10,000 = $ 2,000)
Charitable Contributions $ (35,000.00) $               -   $ (35,000.00)
Meals and Entertainment $ (5,000.00) $ 2,500.00 $ (2,500.00) (only 50% is deductible business expenses)
Net Income $334,300.00 $12,200.00 $346,500.00
Accounts Ordinary Items Separately Stated Items
Sales Revenue $1,500,000.00
Cost of Goods Sold $ 600,000.00)
Gross Margin $    900,000.00
Dividends from 10% owned Corporation $       2,000.00
Interest from city issued bonds $          500.00
Capital Gains from sale of real estate $     10,000.00
Salary (payment to a single officer) $ (500,000.00)
Parking fines $ -  
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) $ (6,000.00)
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) $ (7,500.00)
Owner Expensed his personal trip to Las Vegas $                     -  
Guarateed Payments $ (7,000.00)
Goodwill Impairment $                     -   $                    -  
Capital Loss from sale of equipment $ (4,000.00)
Warrant Expense (Actual payments = $2,000) $ (2,000.00)
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) $ (2,000.00)
Charitable Contributions $ (35,000.00)
Meals and Entertainment $                     -   $ (2,500.00)
Net Income $    882,500.00 $ (536,000.00)

Related Solutions

is net sales= net revenue? term sales and revenue are same? is Net sales and cost...
is net sales= net revenue? term sales and revenue are same? is Net sales and cost of goods sold same?
What is the net income of the corporation? Income Statement Items ($) Revenues Sales Revenue 500,000...
What is the net income of the corporation? Income Statement Items ($) Revenues Sales Revenue 500,000 Cost of Goods Sold 20,000 Administration Expenses 20,000 Selling expenses 30,000 Depreciation 15,000 Taxes 15,000 A. $400,000 B. $100,000 C. $450,000 D. $300,000 E. $150,000
Cash Flows from Operating Activities Net Income $        539,000 Adjustments to reconcile net income to net...
Cash Flows from Operating Activities Net Income $        539,000 Adjustments to reconcile net income to net cash from operating activities: Depreciation expense              63,400 Increase in net accounts receivable          (376,000) Increase in inventory          (396,000) Increase in accounts payable            102,000 Decrease in accrued liabilities            (79,000) Increase in income taxes payable              24,000 Gain on sale of land            (53,000) Loss on sale of investments                 6,000 Net cash provided(used) by operating activities $(169,600) Cash Flows from Investing...
The net income per books of Russell Industries Limited was determined without any knowledge of the...
The net income per books of Russell Industries Limited was determined without any knowledge of the following errors. The 2012 year was Russell's first year in business. No dividends have been declared or paid. Year Net Income per Books Error in Ending Inventory 2012 $50,000 Overstated $ 5,000 2013  52,000 Overstated 9,000 2014  54,000 Understated 11,000 2015  56,000 No error 2016  58,000 Understated 2,000 2017  60,000 Overstated 10,000 Instructions (a)   Prepare a work sheet to show the adjusted net income...
The net income per books of Margaret Moore Company was determined without knowledge of the errors...
The net income per books of Margaret Moore Company was determined without knowledge of the errors indicated below. Year Net Income per Books Error in Ending Inventory 2015 $45,600 Overstated $ 2,990 2016 47,800 Overstated 8,370 2017 49,710 Understated 11,200 2018 51,890 No error 2019 53,690 Understated 1,800 2020 55,590 Overstated 7,980 Prepare a worksheet to show the adjusted net income figure for each of the 6 years after taking into account the inventory errors. Errors in Inventories Year Net...
How do firms record​ prior-period adjustments? A. ​Prior-period adjustments are reported as adjustments to net income...
How do firms record​ prior-period adjustments? A. ​Prior-period adjustments are reported as adjustments to net income after taxes. If comparative statements are presented and the error is determined within the​ three-year income statement reporting​ period, the prior statements can not be restated. B. ​Prior-period adjustments are reported as adjustments to opening retained​ earnings, after taxes. The income​ and/or expenses of the current period can be changed by economic events and transactions that occurred in prior accounting periods. C. ​Prior-period adjustments...
30-Sep The following information is available: Sales Revenue (net credit sales)             1,200 Accounts Receivable         &nb
30-Sep The following information is available: Sales Revenue (net credit sales)             1,200 Accounts Receivable                800 Allowance for Doubtful Accounts                  15 (credit balance) Prepare the journal entry assuming that bad debts are expected to be 6% of accounts receivable. GENERAL JOURNAL DATE ACCOUNT TITLE DEBIT CREDIT Garcia Company has accounts receivable of $        2,500 Prepare the journal entries for the following transactions: 1-Sep Added 1% finance charges to $600 company credit card balances for not paying within 30...
Completion of a Work Sheet Showing a Net Loss 1. Complete the Adjustments columns. 2. Complete...
Completion of a Work Sheet Showing a Net Loss 1. Complete the Adjustments columns. 2. Complete the work sheet. 3. Enter the adjustments in a general journal. If an amount box does not require an entry, leave it blank. The trial balance for Cascade Bicycle Shop, a business owned by David Lamond, is shown below. Cascade Bicycle Shop Trial Balance December 31, 20 -- ACCOUNT TITLE DEBIT BALANCE CREDIT BALANCE Cash 23,385 Accounts Receivable 14,985 Merchandise Inventory 31,390 Supplies 7,375...
Exercise 8-26 The net income per books of Concord Company was determined without knowledge of the...
Exercise 8-26 The net income per books of Concord Company was determined without knowledge of the errors indicated below. Year Net Income per Books Error in Ending Inventory 2012 $45,200 Overstated $ 3,180 2013 47,370 Overstated 9,890 2014 49,310 Understated 10,640 2015 51,140 No error 2016 53,040 Understated 2,030 2017 55,060 Overstated 7,750 Prepare a worksheet to show the adjusted net income figure for each of the 6 years after taking into account the inventory errors. Recall that ending inventory...
1) The net income per books of Bramble Industries Limited was determined without any knowledge of...
1) The net income per books of Bramble Industries Limited was determined without any knowledge of the following errors. The 2019 year was Bramble’s first year in business. No dividends have been declared or paid. Year Net Income per Books Error in Ending Inventory 2015 $51,800 Overstated $4,500 2016 54,200 Overstated 8,700 2017 55,300 Understated 12,000 2018 56,000 No error 2019 59,100 Understated 1,600 2020 62,000 Overstated 10,400 a) Prepare a work sheet to show the adjusted net income figure...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT