In: Accounting
Please complete all the sections
Accounts | Net Income per Books | Adjustments | Taxable Income | ||
Sales Revenue | $1,500,000.00 | ||||
Cost of Goods Sold | ($600,000.00) | ||||
Gross Margin | $900,000.00 | ||||
Dividends from 10% owned Corporation | $2,000.00 | ||||
Interest from city issued bonds | $500.00 | ||||
Capital Gains from sale of real estate | $10,000.00 | ||||
Salary (payment to a single officer) | ($500,000.00) | ||||
Parking fines | ($200.00) | ||||
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) | ($6,000.00) | ||||
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) | ($15,000.00) | ||||
Owner Expensed his personal trip to Las Vegas | ($3,500.00) | ||||
Guarateed Payments | ($7,000.00) | ||||
Goodwill Impairment | $0.00 | ||||
Capital Loss from sale of equipment | ($4,000.00) | ||||
Warrant Expense (Actual payments = $2,000) | ($1,500.00) | ||||
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) | ($1,000.00) | ||||
Charitable Contributions | ($35,000.00) | ||||
Meals and Entertainment | ($5,000.00) | ||||
Net Income | $334,300.00 | $0.00 | $0.00 |
Accounts | Ordinary Items | Separately Stated Items | ||
Sales Revenue | ||||
Cost of Goods Sold | ||||
Gross Margin | ||||
Dividends from 10% owned Corporation | ||||
Interest from city issued bonds | ||||
Capital Gains from sale of real estate | ||||
Salary (payment to a single officer) | ||||
Parking fines | ||||
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) | ||||
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) | ||||
Owner Expensed his personal trip to Las Vegas | ||||
Guarateed Payments | ||||
Goodwill Impairment | ||||
Capital Loss from sale of equipment | ||||
Warrant Expense (Actual payments = $2,000) | ||||
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) | ||||
Charitable Contributions | ||||
Meals and Entertainment | ||||
Net Income | $0.00 | $0.00 |
Answer: | ||||
Accounts | Net Income per Books | Adjustments | Taxable Income | |
Sales Revenue | $1,500,000.00 | $ - | $1,500,000.00 | |
Cost of Goods Sold | $ (600,000.00) | $ - | $ (600,000.00) | |
Gross Margin | $ 900,000.00 | $ - | $900,000.00 | |
Dividends from 10% owned Corporation | $2,000.00 | $ - | $2,000.00 | |
Interest from city issued bonds | $500.00 | $ - | $500.00 | |
Capital Gains from sale of real estate | $10,000.00 | $ - | $10,000.00 | |
Salary (payment to a single officer) | $ (500,000.00) | $ - | $ (500,000.00) | |
Parking fines | $ (200.00) | $ 200.00 | $0.00 | (Parking Fines are not deductible items) |
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) | $ (6,000.00) | $ - | $ (6,000.00) | |
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) | $ (15,000.00) | $ 7,500.00 | $ (7,500.00) | (Allowed only 50% as only that much is actally written off) |
Owner Expensed his personal trip to Las Vegas | $ (3,500.00) | $ 3,500.00 | $0.00 | |
Guarateed Payments | $ (7,000.00) | $ - | $ (7,000.00) | |
Goodwill Impairment | $0.00 | $ - | $0.00 | |
Capital Loss from sale of equipment | $ (4,000.00) | $ - | $ (4,000.00) | |
Warrant Expense (Actual payments = $2,000) | $ (1,500.00) | $ (500.00) | $ (2,000.00) | (Actual expenses are allowed) |
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) | $ (1,000.00) | $ (1,000.00) | $ (2,000.00) | (Assuming Half Year Convention, Depreciation rate for 5 year property is 20%), so total depreciation allowed in 20% of $10,000 = $ 2,000) |
Charitable Contributions | $ (35,000.00) | $ - | $ (35,000.00) | |
Meals and Entertainment | $ (5,000.00) | $ 2,500.00 | $ (2,500.00) | (only 50% is deductible business expenses) |
Net Income | $334,300.00 | $12,200.00 | $346,500.00 |
Accounts | Ordinary Items | Separately Stated Items |
Sales Revenue | $1,500,000.00 | |
Cost of Goods Sold | $ 600,000.00) | |
Gross Margin | $ 900,000.00 | |
Dividends from 10% owned Corporation | $ 2,000.00 | |
Interest from city issued bonds | $ 500.00 | |
Capital Gains from sale of real estate | $ 10,000.00 | |
Salary (payment to a single officer) | $ (500,000.00) | |
Parking fines | $ - | |
Organizational Expense (Total $60,000) Amortize over 10 years company started this year (1/1/2019) | $ (6,000.00) | |
Bad Debt Expense (for AR allowance adjustment; 50% of accrual amount actually written off) | $ (7,500.00) | |
Owner Expensed his personal trip to Las Vegas | $ - | |
Guarateed Payments | $ (7,000.00) | |
Goodwill Impairment | $ - | $ - |
Capital Loss from sale of equipment | $ (4,000.00) | |
Warrant Expense (Actual payments = $2,000) | $ (2,000.00) | |
Depreciation Expense ($10,000 piece of equipment acquired on 6/1/2019. MACRS 5 year property) | $ (2,000.00) | |
Charitable Contributions | $ (35,000.00) | |
Meals and Entertainment | $ - | $ (2,500.00) |
Net Income | $ 882,500.00 | $ (536,000.00) |