Question

In: Accounting

Cash Flows from Operating Activities Net Income $        539,000 Adjustments to reconcile net income to net...

Cash Flows from Operating Activities
Net Income $        539,000
Adjustments to reconcile net income to net cash from operating activities:
Depreciation expense              63,400
Increase in net accounts receivable          (376,000)
Increase in inventory          (396,000)
Increase in accounts payable            102,000
Decrease in accrued liabilities            (79,000)
Increase in income taxes payable              24,000
Gain on sale of land            (53,000)
Loss on sale of investments                 6,000
Net cash provided(used) by operating activities $(169,600)
Cash Flows from Investing Activities
Purchase of machinery          (102,000)
Proceeds from sale of investments              91,000
Proceeds from sale of land            104,000
Net cash provided(used) by investing activities         93,000
Cash Flows from Financing Activities
Issuance of Preferred Stock              80,000
Issuance of Bonds Payable            175,000
Payment of cash dividends          (114,000)
Purchase of treasury stock            (80,000)
Net cash provided(used) by financing activities         61,000
Net change in cash       (15,600)
Cash, January 1, 2015         68,000
Cash, December 31, 2015 $     52,400

Analyze the Cash Flow Statement for the Big Corporation).    You obviously do not have access to all relevant information but you can identify potential concerns or areas of strength. Try to consider what these could mean for the company. Were they planned or unplanned? You do not know for sure but you can make reasonable assumptions and consider possible effects for the company. (You can type your analysis directly on this word document.)

Analyze the Cash Flows from Operating Activities identifying areas of strength and areas of concern:

Analyze the Cash Flows from Investing Activities identifying areas of strength and areas of concern :

Analyze the Cash Flows from Financing Activities identifying areas of strength and areas of concern:

Provide a summary analysis.Explain how strengths and concerns from operating activities could potentially relate to investing and financing decisions:

Solutions

Expert Solution

Cashflow from Operating Activities

Refers to money generated by a company's core activities.

Area of Streangth from operating Activity

1)Increase in Credit period

2) Increase in Taxable Income

3) Gain on Non Operatinng Transaction (Sale of Land)

Area of Concern in Operating Activity

1) Increase in Debit period

2) Slow Moving Stock or Piling of Stock or Decrease in Stock Turnover Ratio

3) Loss making investment

4) Non Liquidated Operating Profit.

Analysis on Investing Activities

Means money made or spent on Long Term Assets the company has purchased or sold

Area of Streangth   

1) Investment on Plant & Machinery which will increase production effeicency and quality

Area of Concern

1) Selling of Company's Asset for liquidity

Analysis on Financial Activity

Measures the flow of fund or cash between a firm and its owners and creditor

Area of Streangth

1) Investment by owner in Preferred stock and lendor in Bond form

2) Investment in other business and Stratigic decision to invest in other company

Area of Concern

1) Declaration of Dividend resulted in Outflow of Cash which can be utilised in stratigic decision

Summary Analysis

From Investing: Upgrading eqipment and buing another company to take over its operations and gain access to its clients and technology are investment activities form a corporation's point of view.

From financing : It indicates the means by which a company raises cash to maintain or grow its operation.


Related Solutions

The total adjustments to net income to determine cash flows from operating activities             are……(Hint: be sure...
The total adjustments to net income to determine cash flows from operating activities             are……(Hint: be sure to add up changes in current assets and current liabilities as noted on the balance sheet going from year 2017 to year 2018) to get the answer Moore's Family Restaurant Assets & Liabilities as of 12/31/17 Assets & Liabilities projected to 12/31/18 ASSETS ASSETS Cash $492,118.00 Cash $589,118.00 Accounts Receivable $29,000.00 Accounts Receivable $49,095.00 Inventories $30,000.00 Inventories $30,000.00 Prepaid Expenses $2,000.00 Prepaid Expenses $11,000.00...
Which adjustments to net income in the operating activities section of the statement of cash flows...
Which adjustments to net income in the operating activities section of the statement of cash flows are directly related to cash flows in other sections
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Macrosoft Corporation. MACROSOFT CORPORATION Income Statement For the Year Ended December 31, 2021 ($ in millions) Revenues and gains: Sales $ 320.00 Gain on sale of cash equivalents 2.50 Gain on sale of investments 24.50 $ 347.00 Expenses and loss: Cost of goods sold $ 125.00 Salaries 40.50 Interest expense 12.50 Insurance 20.50 Depreciation 10.50 Patent amortization 4.50 Loss on sale...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in thousands) for Peach Computers. PEACH COMPUTERS Income Statement For the Year Ended December 31, 2021 Sales $ 320.0 Cost of goods sold (160.0 ) Gross margin 160.0 Salaries expense $ 35.0 Insurance expense 12.0 Depreciation expense 5.0 Loss on sale of land 3.0 55.0 Income before tax 105.0 Income tax expense (52.5 ) Net income $ 52.5 Reconciliation of Net...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Mike Roe Computers. MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2021 ($ in millions) Sales $ 150.20 Cost of goods sold (90.00 ) Gross margin 60.20 Salaries expense $ 18.20 Insurance expense 12.00 Depreciation expense 4.50 Interest expense 5.50 (40.20 ) Gains and losses: Gain on sale of equipment 11.00 Loss on sale of land (2.00 )...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in thousands) for Peach Computers. PEACH COMPUTERS Income Statement For the Year Ended December 31, 2021 Sales $ 500.0 Cost of goods sold (250.0 ) Gross margin 250.0 Salaries expense $ 59.0 Insurance expense 36.0 Depreciation expense 17.0 Loss on sale of land 15.0 127.0 Income before tax 123.0 Income tax expense (61.5 ) Net income $ 61.5 Reconciliation of Net...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below for Mike Roe Computers. MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2021 ($ in millions) Sales $ 148.00 Cost of goods sold (89.00 ) Gross margin 59.00 Salaries expense $ 18.00 Insurance expense 11.00 Depreciation expense 4.00 Interest expense 5.30 (38.30 ) Gains and losses: Gain on sale of equipment 10.00 Loss on sale of land (1.00 )...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in millions) for Mike Roe Computers. MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2018 Sales $ 148.20 Cost of goods sold (89.10 ) Gross margin 59.10 Salaries expense $ 18.20 Insurance expense 11.20 Depreciation expense 4.10 Interest expense 5.10 (38.60 ) Gains and losses: Gain on sale of equipment 10.20 Loss on sale of land (1.20 )...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in millions) for Mike Roe Computers. MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2018 Sales $ 148.00 Cost of goods sold (89.00 ) Gross margin 59.00 Salaries expense $ 18.00 Insurance expense 11.00 Depreciation expense 4.00 Interest expense 5.30 (38.30 ) Gains and losses: Gain on sale of equipment 10.00 Loss on sale of land (1.00 )...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in millions) for Mike Roe Computers. MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2018 Sales $ 148.40 Cost of goods sold (89.20 ) Gross margin 59.20 Salaries expense $ 18.40 Insurance expense 11.40 Depreciation expense 4.20 Interest expense 5.20 (39.20 ) Gains and losses: Gain on sale of equipment 10.40 Loss on sale of land (1.40 )...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT