In: Accounting
Cash Flows from Operating Activities | ||||
Net Income | $ 539,000 | |||
Adjustments to reconcile net income to net cash from operating activities: | ||||
Depreciation expense | 63,400 | |||
Increase in net accounts receivable | (376,000) | |||
Increase in inventory | (396,000) | |||
Increase in accounts payable | 102,000 | |||
Decrease in accrued liabilities | (79,000) | |||
Increase in income taxes payable | 24,000 | |||
Gain on sale of land | (53,000) | |||
Loss on sale of investments | 6,000 | |||
Net cash provided(used) by operating activities | $(169,600) | |||
Cash Flows from Investing Activities | ||||
Purchase of machinery | (102,000) | |||
Proceeds from sale of investments | 91,000 | |||
Proceeds from sale of land | 104,000 | |||
Net cash provided(used) by investing activities | 93,000 | |||
Cash Flows from Financing Activities | ||||
Issuance of Preferred Stock | 80,000 | |||
Issuance of Bonds Payable | 175,000 | |||
Payment of cash dividends | (114,000) | |||
Purchase of treasury stock | (80,000) | |||
Net cash provided(used) by financing activities | 61,000 | |||
Net change in cash | (15,600) | |||
Cash, January 1, 2015 | 68,000 | |||
Cash, December 31, 2015 | $ 52,400 | |||
Analyze the Cash Flow Statement for the Big Corporation). You obviously do not have access to all relevant information but you can identify potential concerns or areas of strength. Try to consider what these could mean for the company. Were they planned or unplanned? You do not know for sure but you can make reasonable assumptions and consider possible effects for the company. (You can type your analysis directly on this word document.)
Analyze the Cash Flows from Operating Activities identifying areas of strength and areas of concern:
Analyze the Cash Flows from Investing Activities identifying areas of strength and areas of concern :
Analyze the Cash Flows from Financing Activities identifying areas of strength and areas of concern:
Provide a summary analysis.Explain how strengths and concerns from operating activities could potentially relate to investing and financing decisions:
Cashflow from Operating Activities
Refers to money generated by a company's core activities.
Area of Streangth from operating Activity
1)Increase in Credit period
2) Increase in Taxable Income
3) Gain on Non Operatinng Transaction (Sale of Land)
Area of Concern in Operating Activity
1) Increase in Debit period
2) Slow Moving Stock or Piling of Stock or Decrease in Stock Turnover Ratio
3) Loss making investment
4) Non Liquidated Operating Profit.
Analysis on Investing Activities
Means money made or spent on Long Term Assets the company has purchased or sold
Area of Streangth
1) Investment on Plant & Machinery which will increase production effeicency and quality
Area of Concern
1) Selling of Company's Asset for liquidity
Analysis on Financial Activity
Measures the flow of fund or cash between a firm and its owners and creditor
Area of Streangth
1) Investment by owner in Preferred stock and lendor in Bond form
2) Investment in other business and Stratigic decision to invest in other company
Area of Concern
1) Declaration of Dividend resulted in Outflow of Cash which can be utilised in stratigic decision
Summary Analysis
From Investing: Upgrading eqipment and buing another company to take over its operations and gain access to its clients and technology are investment activities form a corporation's point of view.
From financing : It indicates the means by which a company raises cash to maintain or grow its operation.