In: Accounting
Haversham Corporation produces dress shirts. The company uses a standard costing system and has set the following standards for direct materials and direct labor (for one shirt):
Fabric (1.5 yds. @ $2.80) | $4.20 |
Direct labor (1.1 hr. @ $20) | 22.00 |
Total prime cost | $26.20 |
During the year, Haversham produced 9,700 shirts. The actual fabric purchased was 14,450 yards at $2.76 per yard. There were no beginning or ending inventories of fabric. Actual direct labor was 10,790 hours at $19.50 per hour.
. Break down the total budget variance for direct materials into a price variance and a usage variance. |
Materials Price Variance | $ | Favorable |
Materials Usage Variance | $ | Favorable |
3
Prepare the journal entries associated with these variances. If an amount box does not require an entry, leave it blank or enter "0".
Price Variance | Materials | ||
Direct Materials Price Variance | |||
Accounts Payable | |||
Usage Variance | Work in Process | ||
Direct Materials Usage Variance | |||
Materials |
4. Break down the total budget variance for direct labor into a rate variance and an efficiency variance.
Labor Rate Variance | $ | Favorable |
Labor Efficiency Variance | $ | Unfavorable |
4.
Prepare the journal entries associated with these variances. If an amount box does not require an entry, leave it blank or enter "0".
Work in Process | |||
Direct Labor Efficiency Variance | |||
Direct Labor Rate Variance | |||
Wages Payable |
Actual DATA for |
9700 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
14450 |
$ 2.76 |
$ 39,882.00 |
Direct labor |
10790 |
$ 19.50 |
$ 210,405.00 |
Standard DATA for |
9700 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 1.5 yards x 9700 units)=14550 yards |
$ 2.80 |
$ 40,740.00 |
Direct labor |
( 1.1 hours x 9700 units)=10670 hours |
$ 20.00 |
$ 213,400.00 |
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 2.80 |
- |
$ 2.76 |
) |
x |
14450 |
578 |
||||||
Variance |
$ 578.00 |
Favourable-F |
||||
Material Usage Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
14550 |
- |
14450 |
) |
x |
$ 2.80 |
280 |
||||||
Variance |
$ 280.00 |
Favourable-F |
--Journal entry
Accounts Titles |
Debit |
Credit |
Material |
$ 40,460.00 |
|
Direct Material Price variance |
$ 578.00 |
|
Accounts payable |
$ 39,882.00 |
Work In Process Inventory |
$ 40,740.00 |
|
Direct Material Usage variance |
$ 280.00 |
|
Materials |
$ 40,460.00 |
Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 20.00 |
- |
$ 19.50 |
) |
x |
10790 |
5395 |
||||||
Variance |
$ 5,395.00 |
Favourable-F |
||||
Labour Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
10670 |
- |
10790 |
) |
x |
$ 20.00 |
-2400 |
||||||
Variance |
$ 2,400.00 |
Unfavourable-U |
--Journal entry
|
$ 213400 |
||
Direct Labor Efficiency Variance |
$ 2400 |
||
Direct Labor Rate Variance |
$ 5395 |
||
Wages Payable |
$ 210,405 |
||