In: Accounting
1. On January 1, 2020, Ann Price loaned $223016 to Joe Kiger. A zero-interest-bearing note (face amount, $305000) was exchanged solely for cash; no other rights or privileges were exchanged. The note is to be repaid on December 31, 2022. The prevailing rate of interest for a loan of this type is 11%. The present value of $305000 at 11% for three years is $223016. What amount of interest income should Ms. Price recognize in 2020?
A. $24532
B. $33550
C. $100650
D. $82000
2. On January 1, 2021, Blossom Co. issued ten-year bonds with a
face value of $6,100,000 and a stated interest rate of 10%, payable
semiannually on June 30 and December 31. The bonds were sold to
yield 12%. Table values are:
Present value of 1 for 10 periods at 10% | 0.386 | ||
Present value of 1 for 10 periods at 12% | 0.322 | ||
Present value of 1 for 20 periods at 5% | 0.377 | ||
Present value of 1 for 20 periods at 6% | 0.312 | ||
Present value of annuity for 10 periods at 10% | 6.145 | ||
Present value of annuity for 10 periods at 12% | 5.650 | ||
Present value of annuity for 20 periods at 5% | 12.462 | ||
Present value of annuity for 20 periods at 6% | 11.470 |
Calculate the issue price of the bonds
Issue price of bond:
Without prejudice to your solution in part (a), assume that the
issue price was $5,392,400. Prepare the amortization table for
2021, assuming that amortization is recorded on interest payment
dates using the effective-interest method.
Date | Cash | Expense | Amortization | Carrying Amount |
1/1/18 | $ | |||
6/30/18 | $ | $ | ||
12/31/18 |
Q.1 | Correct Option A i.e. $24,532 | ||||
Interest Income = cash balance outstanding * rate of interest | |||||
=223016*11% | |||||
24,532 | |||||
Q.2 | Issue Price | 5,401,550 | |||
i) Determining the issue price | |||||
Semiannual | Cash Flow | PV Factor 6% | Present Value | ||
1-20 | 305,000 | 11.47000 | 3,498,350 | ||
20 | 6,100,000 | 0.31200 | 1,903,200 | ||
Present Value /Issue price | 5,401,550 | ||||
Q.3 | Date | Cash | Expense | Amortization | Carrying Amount |
01/01/18 | 5,392,000 | ||||
6/30/18 | 305,000 | 323,520 | 18,520 | 5,410,520 | |
12/31/18 | 305,000 | 324,631 | 19,631 | 5,430,151 | |