In: Accounting
Notes Receivable Discounting
Marienau Suppliers had the following transactions:
Mar. 1 | Sold merchandise on account to G. Perez, $5,200. |
20 | G. Perez gave a $5,200, 90-day, 6% note to extend time for payment. |
30 | G. Perez's note is discounted at Commerce Bank at a discount rate of 8%. |
Apr. 20 | Received a $2,900, 60-day, 6% note from D. Larson in payment for sale of merchandise. |
May 5 | D. Larson's note is discounted at Commerce Bank at a discount rate of 7%. |
June 19 | D. Larson's note is dishonored. The bank bills Marienau for the maturity value of the note plus a $40 bank fee. |
July 31 | D. Larson's dishonored note is collected; Larson pays Marienau the maturity value of the note, the $40 bank fee, and interest at 6% on the maturity value plus the bank fee. |
Aug. 1 | Sold merchandise on account to A. Bauer, $5,900. |
12 | A. Bauer paid $500 and gave a $5,400, 30-day, 5% note to extend time for payment. |
Sept. 11 | A. Bauer paid $300, plus interest, and gave a new $5,100, 60-day, 6% note to extend time for payment. |
26 | A. Bauer's note is discounted at Commerce Bank at a discount rate of 7.5%. |
Nov. 10 | A. Bauer's note is dishonored. The bank bills Marienau for the maturity value of the note plus a $40 bank fee. |
Dec. 15 | A. Bauer's dishonored note is collected. Bauer pays Marienau the maturity value of the note, the $40 bank fee, and interest at 6% on the maturity value plus the bank fee. |
Required:
Record the transactions in a general journal. Assume 360 days in a year.
DATE | ACCOUNT TITLE | DOC. NO. |
POST. REF. |
DEBIT | CREDIT | ||
---|---|---|---|---|---|---|---|
1 | 20-- Mar. 1 |
Accounts Receivable/G. Perez | fill in the blank 2 | fill in the blank 3 | 1 | ||
2 | Sales | fill in the blank 5 | fill in the blank 6 | 2 | |||
3 | 3 | ||||||
4 | 20 | Notes Receivable | fill in the blank 8 | fill in the blank 9 | 4 | ||
5 | Accounts Receivable/G. Perez | fill in the blank 11 | fill in the blank 12 | 5 | |||
6 | 6 | ||||||
7 | 30 | Cash | fill in the blank 14 | fill in the blank 15 | 7 | ||
8 | Interest Expense | fill in the blank 17 | fill in the blank 18 | 8 | |||
9 | Notes Receivable | fill in the blank 20 | fill in the blank 21 | 9 | |||
10 | 10 | ||||||
11 | Apr. 20 | Notes Receivable | fill in the blank 23 | fill in the blank 24 | 11 | ||
12 | Sales | fill in the blank 26 | fill in the blank 27 | 12 | |||
13 | 13 | ||||||
14 | May 5 | Cash | fill in the blank 29 | fill in the blank 30 | 14 | ||
15 | Notes Receivable | fill in the blank 32 | fill in the blank 33 | 15 | |||
16 | Interest Revenue | fill in the blank 35 | fill in the blank 36 | 16 | |||
17 | 17 | ||||||
18 | June 19 | fill in the blank 38 | fill in the blank 39 | 18 | |||
19 | fill in the blank 41 | fill in the blank 42 | 19 | ||||
20 | 20 | ||||||
21 | July 31 | fill in the blank 44 | fill in the blank 45 | 21 | |||
22 | fill in the blank 47 | fill in the blank 48 | 22 | ||||
23 | fill in the blank 50 | fill in the blank 51 | 23 | ||||
24 | 24 | ||||||
25 | Aug. 1 | fill in the blank 53 | fill in the blank 54 | 25 | |||
26 | fill in the blank 56 | fill in the blank 57 | 26 | ||||
27 | 27 | ||||||
28 | 12 | fill in the blank 59 | fill in the blank 60 | 28 | |||
29 | fill in the blank 62 | fill in the blank 63 | 29 | ||||
30 | fill in the blank 65 | fill in the blank 66 | 30 | ||||
31 | 31 | ||||||
32 | Sept. 11 | fill in the blank 68 | fill in the blank 69 | 32 | |||
33 | fill in the blank 71 | fill in the blank 72 | 33 | ||||
34 | fill in the blank 74 | fill in the blank 75 | 34 | ||||
35 | fill in the blank 77 | fill in the blank 78 | 35 | ||||
36 | 36 | ||||||
37 | 26 | fill in the blank 80 | fill in the blank 81 | 37 | |||
38 | fill in the blank 83 | fill in the blank 84 | 38 | ||||
39 | fill in the blank 86 | fill in the blank 87 | 39 | ||||
40 | 40 | ||||||
41 | Nov. 10 | fill in the blank 89 | fill in the blank 90 | 41 | |||
42 | fill in the blank 92 | fill in the blank 93 | 42 | ||||
43 | 43 | ||||||
44 | Dec. 15 | fill in the blank 95 | fill in the blank 96 | 44 | |||
45 | fill in the blank 98 | fill in the blank 99 | 45 | ||||
46 | fill in the blank 101 | fill in the blank 102 | 46 | ||||
47 | 47 |
PLEASE GV A RATING IF U LIKE MY EFFORTS, IT WILL KEEP US MOTIVATED. THANK YOU IN ADVANCE. In case u have a query post in comment column, will revert.
Ans :
Date |
Account title and Description |
Ref. |
Debit |
Credit |
March 1 |
Accounts Receivable -G. Parez To Sales ( Merchandise sold on account) |
$ 5,200 |
$5,200 |
|
March 20 |
Notes Receivable- G. Parez Accounts Receivable -G. Parez ( Note received from G Parez) |
$5,200 |
$5,200 |
|
March 30 |
cash Interest expense Notes receivable -G. Parez ( Notes discounted with Bank at discounted rate of 8%. Since note is due after 90 days after March 20, its maturity value worked out to be $ 5278.[5200+(5200*6%*90/360) Discount by bank worked out to be $ 93.83. Interest exp = 5200 – 5184.17 = 15.83 .Remaining amount will be recorded as Interest expense) |
$5184.17 $15.83 |
$5,200 |
|
April 20 |
Note Receivables-D. Larson Sale ( Receipt of 60 days, 6% Note ) |
$2,900 |
$2,900 |
|
May 5 |
Cash Interest Revenue Note Receivable- D. Larson ( Notes discounted with Bank at discounted rate of 7%. Since note is due after 60 days after April 20, its maturity value worked out to be $ 2929. Discount by bank worked out to be $ 25.63. As such Bank will pay $ 2929- $ 256.63= $ 2903.37. Thus amount of $ 3.37 will be recorded as Interest revenue) |
$2903.37 |
$ 3.37 $2,900 |
|
June 19 |
Accounts Receivable- D.Larson Bank ( Dishonour of Note, Bank charge a fee of $ 40) |
$2940 |
$2,940 |
|
July 31 |
Cash Accounts Receivable- D. Larson Interest revenue ( 2969*6%*12/360) (Note received from D. Larson, for dishonored Note, including fee charged by bank)Interest from june 20 to july 31 |
$2989.78 |
$2969 20.78 |
|
August 1 |
Accounts receivable - A. Bauer Sales ( On account sale to A. Bauer) |
$5,900 |
$5,900 |
|
August 12 |
Cash Note Receivable 1-A. Bauer Accounts Receivable-A. Bauer (Cash and Note received from A. Bauer) |
$500 $5,400 |
$5,900 |
|
September 11 |
Cash ( 300 +22.5) Note Receivable 2-A. Bauer Note Receivable 1-A. Bauer Interest revenue (5400*5%*30/360) ( New Note Received from A. Bauer) |
$322.5 $5100 |
$5,400 22.5 |
|
September 26 |
Cash Interest Revenue Note Receivable 2-A. Bauer [(5100+(5100*6%*60/360)]=5151- (5151*7.5%*45/360) = 5102. |
5102.71 |
2.71 5100 |
|
November 10 |
Accounts Receivable-A. Bauer Bank (5151 + 40) |
5191 |
5191 |
|
Dec 15 |
Cash Accounts Receivable-A. Bauer Interest revenue ( 5191 *6% * 35/360) . from nov 10 to dec 15 |
5221.28 |
5191 30.28 |