Question
In: Accounting
Lock & Key Inc. began operations on January 1, 2019. Its post-closing trial balance at December...
Lock & Key Inc. began operations on January 1, 2019. Its post-closing trial balance at December 31, 2019 and 2020, is shown below along with some other information. Lock & Key Inc. Income Statement For Year Ended December 31, 2020 (000s) Revenues: Sales $ 3,260 Cost of goods sold 2,890 Gross Profit 370 Expenses: Other expenses $ 720 Depreciation expense 240 Total expenses 960 Loss $ 590 Lock & Key Inc. Post-Closing Trial Balance (000s) December 31 Account 2020 2019 Cash $ 1,560 $ 1,200 Receivables 2,040 1,380 Merchandise inventory 1,980 2,220 Property, plant and equipment 3,660 3,900 Accumulated depreciation 1,380 1,320 Accounts payable 1,380 1,020 Accrued liabilities 240 360 Bonds payable 1,140 1,740 Common shares 3,024 1,570 Retained earnings 2,076 2,690 Other information regarding Lock & Key Inc. and its activities during 2020: Assume all accounts have normal balances. Cash dividends were declared and paid during the year. Equipment was sold for cash equal to its book value. Other information: All accounts payable balances result from merchandise purchases. All sales are credit sales. All credits to accounts receivable are receipts from customers. All debits to accounts payable result from payments for merchandise. All other expenses are cash expenses. Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. cash flow statement with direct method.
Solutions
Expert Solution
| Statement of cash flow | ||
| Cash flows from operating activities | ||
| Collection from customers 1380+3260-2040 | 2600 | |
| Payment to suppliers | (2,290) | |
| Payment of other expenses 360+720-240 | -840 | |
| Net cash from operating activities | (530.00) | |
| Cash flows from investing activities | ||
| Sale of equipment (3900-3660)-((1320+240)-1380)- book value | 60 | |
| Net cash used investing activities | 60.00 | |
| Cash flows from financing activities | ||
| Cash payment of dividend 2076-(2690-590) | -24 | |
| Issue of Common stock (3024-1570) | 1454 | |
| Repayment of Bonds payable (1140-1740) | -600 | |
| Net cash from financing activities | 830.00 | |
| Net Increase in cash and cash equivalents | 360.00 | |
| Cash and cash equivalents at beginning of period | 1,200.00 | |
| Ending Balance | 1,560.00 | |
| working | ||
| Payment to suppliers | ||
| COGS | 2890 | |
| Add: ending Inventory | 1980 | |
| Less: beg Inventory | -2220 | |
| Purchases | 2650 | |
| Add: Beg Accounts payable | 1020 | |
| Less: ending Accounts payable | -1380 | |
| Payment to suppliers | 2290 | |
| If any doubt please comemnt. If satisfied you can rate |
ekkarill92 answered 1 year agoRelated Solutions
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December...
Lock & Key Inc. began operations on January 1, 2016. Its
post-closing trial balance at December 31, 2016 and 2017, is shown
below along with some other information.
Lock & Key Inc.
Income Statement
For Year Ended December 31, 2017
(000s)
Revenues:
Sales
$
3,360
Cost of goods sold
2,760
Gross Profit
600
Expenses:
Other expenses
$
600
Depreciation expense
240
Total expenses
840
Loss
$
240
Lock & Key Inc.
Post-Closing Trial Balance
(000s)
December 31
Account...
Lock & Key Inc. began operations on January 1, 2016. Its post-closing trial balance at December...
Lock & Key Inc. began operations on January 1, 2016. Its
post-closing trial balance at December 31, 2016 and 2017, is shown
below along with some other information.
Lock & Key Inc.
Income Statement
For Year Ended December 31, 2017
(000s)
Revenues:
Sales
$
3,360
Cost of goods sold
2,760
Gross Profit
600
Expenses:
Other expenses
$
600
Depreciation expense
240
Total expenses
840
Loss
$
240
Lock & Key Inc.
Post-Closing Trial Balance
(000s)
December 31
Account...
Paddleboard Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31, 2016...
Paddleboard Inc. began operations on January 1, 2016. Its
post-closing trial balance at December 31, 2016 and 2017, is shown
below along with some other information.
Paddleboard Inc.
Income Statement
For Year Ended December 31, 2017
(000s)
Revenues:
Sales
$3,814
Cost of goods
sold
1,566
Gross Profit
2,248
Expenses:
Other
expenses
$850
Depreciation
expense
110
Total operating
expenses
960
Profit from operations
1,288
Income tax expense
288
Profit
$1,000
Paddleboard...
Sunny Technologies Inc. began operations on January 1, 2016. Its post-closing trial balance at December 31,...
Sunny Technologies Inc. began operations on January 1, 2016. Its
post-closing trial balance at December 31, 2016 and 2017, is shown
below along with some other information.
Sunny Technologies Inc.
Income Statement
For Year Ended December 31, 2017
Revenues:
Sales
$
628,100
Cost of goods sold
484,100
Gross Profit
144,000
Expenses and other:
Other expenses
$
156,100
Depreciation expense
26,500
Total operating expenses
182,600
Operating Profit (Loss)
(38,600)
Loss on sales of plant assets
21,700
Profit (Loss)
$...
Randall's Service Company began operations on January 1, 2019. The following Trial Balance was prepared on...
Randall's Service Company began operations on January 1, 2019.
The following Trial Balance was prepared on December 31, 2019.
Capital contributions during the year were
$56,000.
Randall's Service Company
Trial Balance
December 31, 2019
Account Title
Debit
Credit
Cash
$25,400
Accounts Receivable
5,000
Prepaid Rent
1,200
Office Supplies
3,400
Land
45,000
Building
16,500
Equipment
23,000
Accounts Payable
$15,000
Unearned Revenue
5,000
Notes Payable
25,000
Common Stock
56,000
Dividends
6,500
Service Revenue
79,100
Salaries Expense
34,000
Rent Expense
14,000
Office Expense...
Post-Closing Trial Balance An accountant prepared the following post-closing trial balance: Security Services Co. Post-Closing Trial...
Post-Closing Trial Balance An accountant prepared the following
post-closing trial balance: Security Services Co. Post-Closing
Trial Balance July 31, 2018 Debit Balances Credit Balances Cash
41,100 Accounts Receivable 317,400 Supplies 5,000 Equipment 162,750
Accumulated Depreciation - Equipment 73,300 Accounts Payable 82,500
Salaries Payable 5,500 Unearned Rent 12,000 Common Stock 65,000
Retained Earnings 287,950 879,250 173,250 Prepare a corrected
post-closing trial balance. Assume that all accounts have normal
balances and that the amounts shown are correct. If an amount box
does...
The following is a December 31, 2018, post-closing trial balance for Georgetown, Inc. . Account Title...
The following is a December 31, 2018, post-closing trial balance
for Georgetown, Inc. .
Account Title
Debits
Credits
Cash
$
45,000
Investments
110,000
Accounts receivable
60,000
Inventories
200,000
Prepaid insurance (for the next 9 months)
9,000
Land
90,000
Buildings
420,000
Accumulated depreciation—buildings
$
100,000
Equipment
110,000
Accumulated depreciation—equipment
60,000
Patents (net of amortization)
10,000
Accounts payable
75,000
Notes payable
130,000
Interest payable
20,000
Bonds Payable
240,000
Common stock
300,000
Retained earnings
129,000
Totals
$
1,054,000
$
1,054,000
Additional information:
The...
Prepare a post closing trial balance
Prepare a post closing trial balance.
Prepare a post-closing trial balance.
Below is the closing entries for the year ended December 31,
2017 (b2) Prepare a post-closing trial balance. Crane Company Post-Closing Trial Balance Debit Credit Totals
Which of the following statements about the post-closing trial balance is correct? A) The post-closing trial...
Which of the following statements about the post-closing trial
balance is correct?
A) The post-closing trial balance is a report prepared before
the adjustments and the financial statements to prove that debits
equal credits.
B) The post-closing trial balance will be distributed to
investors and other stakeholders along with the financial
statements.
C) The post-closing trial balance is an internal report prepared
at the end of the accounting cycle.
D) The post-closing trial balance proves that all entries have
been...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- By using Managerial,communication or operational processes use the steps to write a case study on Pepsi...
- money is probably the most important reward for every employee and employers constantly ask themselves how...
- Fatima is 86 years old female admitted to emergency room complains of skin tear of her...
- Speculate on the main reasons why the skills and training of project managers have changed over...
- Joe's Drones is attempting to minimize total inventory cost and maximize profits this year. Each drone...
- Answer the following: Define the pareto principle in general and as it applies to analytics. If...
- 1) Which takes more work, slowing a car from 100km/h to 70km/h, or 70km/h to 0?...
ADVERTISEMENT