In: Accounting
Sunny Technologies Inc. began operations on January 1, 2016. Its
post-closing trial balance at December 31, 2016 and 2017, is shown
below along with some other information.
Sunny Technologies Inc. | ||||||
Income Statement | ||||||
For Year Ended December 31, 2017 | ||||||
Revenues: | ||||||
Sales | $ | 628,100 | ||||
Cost of goods sold | 484,100 | |||||
Gross Profit | 144,000 | |||||
Expenses and other: | ||||||
Other expenses | $ | 156,100 | ||||
Depreciation expense | 26,500 | |||||
Total operating expenses | 182,600 | |||||
Operating Profit (Loss) | (38,600) | |||||
Loss on sales of plant assets | 21,700 | |||||
Profit (Loss) | $ | (60,300) | ||||
Sunny Technologies Inc. | ||||||
Post-Closing Trial Balance | ||||||
December 31 | ||||||
Account | 2017 | 2016 | ||||
Cash | $ | 64,200 | $ | 76,890 | ||
Receivables | 43,400 | 31,300 | ||||
Merchandise inventory | 28,100 | 36,100 | ||||
Property, plant and equipment | 231,300 | 190,490 | ||||
Accumulated depreciation | 64,900 | 53,700 | ||||
Accounts payable | 52,120 | 62,400 | ||||
Accrued liabilities | 12,100 | 7,300 | ||||
Notes payable | 97,690 | 40,090 | ||||
Common shares | 49,690 | 8,000 | ||||
Retained earnings | 90,500 | 163,290 | ||||
Other information regarding Sunny and its activities during
2017:
1. Assume all accounts have normal balances.
2. Cash dividends were declared and paid during the year.
3. Plant assets were sold during the year.
4. Plant assets worth $100,100 were purchased during the year by
paying cash of $32,900 and issuing a long-term note payable for the
balance.
Required:
Using the information provided, prepare a statement of cash flows
(applying the indirect method) for the year ended December 31,
2017. (List any deduction in cash and cash outflows and
loss as negative amounts.)