In: Accounting
I HAVE ALREADY CORRECTLY COMPLETED PART A AND B PLEASE COMPLETE PART C ONLY
Part A
In late 2020, the Nicklaus Corporation was formed. The corporate
charter authorizes the issuance of 6,000,000 shares of common stock
carrying a $1 par value, and 2,000,000 shares of $5 par value,
noncumulative, nonparticipating preferred stock. On January 2,
2021, 4,000,000 shares of the common stock are issued in exchange
for cash at an average price of $10 per share. Also on January 2,
all 2,000,000 shares of preferred stock are issued at $20 per
share.
Required:
1. Prepare journal entries to record these
transactions.
2. Prepare the shareholders' equity section of the
Nicklaus balance sheet as of March 31, 2021. (Assume net income for
the first quarter 2021 was $1,750,000.)
Part B
During 2021, the Nicklaus Corporation participated in three
treasury stock transactions:
Required:
1. Prepare journal entries to record these
transactions.
2. Prepare the Nicklaus Corporation shareholders'
equity section as it would appear in a balance sheet prepared at
September 30, 2021. (Assume net income for the second and third
quarter was $3,250,000.)
Part C
On October 1, 2021, Nicklaus Corporation receives permission to replace its $1 par value common stock (6,000,000 shares authorized, 4,000,000 shares issued, and 3,800,000 shares outstanding) with a new common stock issue having a $0.50 par value. Since the new par value is one-half the amount of the old, this represents a 2-for-1 stock split. That is, the shareholders will receive two shares of the $0.50 par stock in exchange for each share of the $1 par stock they own. The $1 par stock will be collected and destroyed by the issuing corporation.
On November 1, 2021, the Nicklaus Corporation declares a $0.18 per share cash dividend on common stock and a $0.35 per share cash dividend on preferred stock. Payment is scheduled for December 1, 2021, to shareholders of record on November 15, 2021.
On December 2, 2021, the Nicklaus Corporation declares a 1% stock dividend payable on December 28, 2021, to shareholders of record on December 14. At the date of the declaration, the common stock was selling in the open market at $10 per share. The dividend will result in 76,000 (0.01 × 7,600,000) additional shares being issued to shareholders.
Required:
1. Prepare journal entries to record the
declaration and payment of these stock and cash dividends.
2. Prepare the December 31, 2021, shareholders'
equity section of the balance sheet for the Nicklaus Corporation.
(Assume net income for the fourth quarter was $2,750,000.)
3. Prepare a statement of shareholders' equity for
Nicklaus Corporation for 2021.
I HAVE ALREADY CORRECTLY COMPLETED PART A AND B PLEASE COMPLETE PART C ONLY PLEASE
Part c | ||||||
Requirement 1 | ||||||
Date | Accout Titles & Explanation | Debit | Credit | |||
1-Oct | NO ENTRY | |||||
1-Nov | Retained earnings | 2,068,000 | ||||
Dividends payable – common ($.18 x 3,800,000 x 2) | 1,368,000 | |||||
Dividends payable – preferred ($.35 x 2,000,000) | 700,000 | |||||
15-Nov | NO ENTRY | |||||
1-Dec | Dividends payable – common | 1,368,000 | ||||
Dividends payable – preferred | 700,000 | |||||
Cash | 2,068,000 | |||||
2-Dec | Retained earnings ($10 fair value x 76000 shares) | 760,000 | ||||
Common stock dividends distributable ($.50 par x 76,000 shares) | 38,000 | |||||
Paid-in capital – excess of par, common (difference) | 722,000 | |||||
28-Dec | Common stock dividends distributable | 38,000 | ||||
Common stock | 38,000 | |||||
Requirement 2 | ||||||
Nicklaus Corporation | ||||||
Balance Sheet-Shareholders' Equity Section | ||||||
31-Dec-21 | ||||||
Shareholders' equity | ||||||
Preferred stock, $5 par, authorized 2,000,000 shares, issued and outstanding 2,000,000 shares | $ 10,000,000.00 | |||||
Common stock, $.50 par, authorized 12,000,000 shares, issued 8076000 (b) shares and 7676000 (a) shares outstanding | $ 4,038,000.00 | |||||
Paid-in capital – excess of par ( c ) | $ 66,722,000.00 | |||||
Paid-in capital—share repurchase (d) | $ 25,000.00 | |||||
Retained earnings ( e) | $ 4,922,000.00 | |||||
$ 85,707,000.00 | ||||||
Less: Treasury stock (200,000 shares at cost) | $ (2,400,000.00) | |||||
Total shareholders' equity | $ 83,307,000.00 | |||||
a) (3800,000 x 2 ) x 76000 | $ 7,676,000.00 | |||||
b) 4,000,000 x 2 + 76000 | $ 8,076,000.00 | |||||
c) (4000000 x 9)+(2000000 x 15) + 722,000 | $ 66,722,000.00 | |||||
d) (25000 x (15 -12) + 25000 x (10-12) | $ 25,000.00 | |||||
e) 1750000+3250000 - 2068000 - 760000 + $2,750,000 | $ 4,922,000.00 | |||||
c) | ||||||
Nicklaus Corporation | ||||||
Statement of Shareholders’ Equity | ||||||
For the Year Ended Dec. 31, 2021 | ||||||
($ in 000s) | ||||||
Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock (at cost) | Total Shareholders’ Equity | |
Jan 2 2018 | ||||||
issuance of preferred stock | 10,000,000.00 | 30,000,000.00 | 40,000,000.00 | |||
issuance of common stock | 4,000,000.00 | 36,000,000.00 | 40,000,000.00 | |||
purchase of treasury stock | -3,000,000.00 | -3,000,000.00 | ||||
Sale of treasury stock (a) | 75,000.00 | 300,000.00 | 375,000.00 | |||
Sale of treasury stock (b) | -50,000.00 | 300,000.00 | 250,000.00 | |||
Net Income | 7750000 | 7,750,000.00 | ||||
common cash dividends | -1368000 | -1,368,000.00 | ||||
preferred cash dividends | -700000 | -700,000.00 | ||||
stock dividend | 38,000 | 722,000 | (760,000) | - | ||
Total | 10,000,000.00 | 4,038,000.00 | 66,747,000.00 | 4,922,000.00 | -2,400,000.00 | 83,307,000.00 |