In: Accounting
I only need part C completed
Part A
In late 2017, the Nicklaus Corporation was formed. The corporate
charter authorizes the issuance of 4,000,000 shares of common stock
carrying a $1 par value, and 1,000,000 shares of $5 par value,
noncumulative, nonparticipating preferred stock. On January 2,
2018, 2,000,000 shares of the common stock are issued in exchange
for cash at an average price of $10 per share. Also on January 2,
all 1,000,000 shares of preferred stock are issued at $20 per
share.
Required:
1. Prepare journal entries to record these
transactions.
2. Prepare the shareholders' equity section of the
Nicklaus balance sheet as of March 31, 2018. (Assume net income for
the first quarter 2018 was $1,200,000.)
Part B
During 2018, the Nicklaus Corporation participated in three
treasury stock transactions:
On June 30, 2018, the corporation reacquires 130,000 shares for the treasury at a price of $12 per share.
On July 31, 2018, 15,000 treasury shares are reissued at $15 per share.
On September 30, 2018, 15,000 treasury shares are reissued at $10 per share.
Required:
1. Prepare journal entries to record these
transactions.
2. Prepare the Nicklaus Corporation shareholders'
equity section as it would appear in a balance sheet prepared at
September 30, 2018. (Assume net income for the second and third
quarter was $2,650,000.)
Part C
On October 1, 2018, Nicklaus Corporation receives permission to
replace its $1 par value common stock (4,000,000 shares authorized,
2,000,000 shares issued, and 1,900,000 shares outstanding) with a
new common stock issue having a $.50 par value. Since the new par
value is one-half the amount of the old, this represents a 2-for-1
stock split. That is, the shareholders will receive two shares of
the $.50 par stock in exchange for each share of the $1 par stock
they own. The $1 par stock will be collected and destroyed by the
issuing corporation.
On November 1, 2018, the Nicklaus Corporation declares a $0.07 per
share cash dividend on common stock and a $0.23 per share cash
dividend on preferred stock. Payment is scheduled for December 1,
2018, to shareholders of record on November 15, 2018.
On December 2, 2018, the Nicklaus Corporation declares a 1% stock
dividend payable on December 28, 2018, to shareholders of record on
December 14. At the date of declaration, the common stock was
selling in the open market at $10 per share. The dividend will
result in 38,000 (0.01 × 3,800,000) additional shares being issued
to shareholders.
Required:
1. Prepare journal entries to record the
declaration and payment of these stock and cash dividends.
2. Prepare the December 31, 2018, shareholders'
equity section of the balance sheet for the Nicklaus Corporation.
(Assume net income for the fourth quarter was $2,150,000.)
3. Prepare a statement of shareholders' equity for
Nicklaus Corporation for 2018.
prefer stock | common stock | paid in capital | retained earing | treasury stock | total shareholder equity | |
Jan 2 2018 | ||||||
issuance of preferred stock | ||||||
issuance of common stock | ||||||
purchase of treasury stock | ||||||
sale of treasury stock | ||||||
net income | ||||||
common cash dividends | ||||||
preferred cash dividends | ||||||
stock dividend |
Part A
1.
Date | General Journal | Debit | Credit |
Jan. 2 | Cash (2000000 x $10) | 20000000 | |
Common stock (2000000 x $1) | 2000000 | ||
Additional paid-in capital -common stock | 18000000 | ||
(To record issuance of common stock) | |||
Jan. 2 | Cash (1000000 x $20) | 20000000 | |
Preferred stock (1000000 x $5) | 5000000 | ||
Additional paid-in capital -preferred stock | 15000000 | ||
(To record issuance of preferred stock) |
2.
NICKLAUS CORPORATION | |
Balance Sheet - Shareholders' Equity Section | |
March 31, 2018 | |
Shareholders' Equity: | |
Preferred stock | 5000000 |
Common stock | 2000000 |
Additional paid-in capital | 33000000 |
Retained earnings | 1200000 |
Total stockholders' equity | 41200000 |
Part B
1.
Date | General Journal | Debit | Credit |
Jun. 30 | Treasury stock (130000 x $12) | 1560000 | |
Cash | 1560000 | ||
(To record purchase of treasury stock) | |||
Jul. 31 | Cash (15000 x $15) | 225000 | |
Treasury stock (15000 x $12) | 180000 | ||
Additional paid-in capital from treasury stock | 45000 | ||
(To record sale of treasury stock) | |||
Sep. 30 | Cash (15000 x $10) | 150000 | |
Additional paid-in capital from treasury stock | 30000 | ||
Treasury stock (15000 x $12) | 180000 | ||
(To record sale of treasury stock) |
2.
NICKLAUS CORPORATION | |
Balance Sheet - Shareholders' Equity Section | |
September 30, 2018 | |
Shareholders' Equity: | |
Preferred stock | 5000000 |
Common stock | 2000000 |
Additional paid-in capital | 33000000 |
Additional paid-in capital from treasury stock | 30000 |
Retained earnings | 3850000 |
43880000 | |
Less: Treasury stock | 1200000 |
Total stockholders' equity | 42680000 |
Part C
1.
Date | Accout Titles & Explanation | Debit | Credit |
01-Oct | NO ENTRY | ||
01-Nov | Retained earnings | $ 4,96,000.00 | |
Dividends payable – common ($.07 x 1,900,000 x 2) | $2,66,000.00 | ||
Dividends payable – preferred ($.23 x 1,000,000) | $2,30,000.00 | ||
15-Nov | NO ENTRY | ||
01-Dec | Dividends payable – common | $ 2,66,000.00 | |
Dividends payable – preferred | $ 2,30,000.00 | ||
Cash | $4,96,000.00 | ||
02-Dec | Retained earnings ($10 fair value x 38000 shares) | $ 3,80,000.00 | |
Common stock dividends distributable ($.50 par x 38,000 shares) | $ 19,000.00 | ||
Paid-in capital – excess of par, common (difference) | $3,61,000.00 | ||
1900000 x 2 x 1% shares = 38000 shares | |||
28-Dec | Common stock dividends distributable | $ 19,000.00 | |
Common stock | $ 19,000.00 |
2.
NICKLAUS CORPORATION | |
Balance Sheet - Shareholders' Equity Section | |
September 30, 2018 | |
Shareholders' Equity: | |
Preferred stock | $ 50,00,000.00 |
Common stock | $ 20,19,000.00 |
Additional paid-in capital | $ 3,33,61,000.00 |
Additional paid-in capital from treasury stock | $ 15,000.00 |
Retained earnings | $ 51,24,000.00 |
$ 4,55,19,000.00 | |
Less: Treasury stock | $ 12,00,000.00 |
Total stockholders' equity | $ 4,43,19,000.00 |
3.
prefer stock | common stock | paid in capital | retained earing | treasury stock | total shareholder equity | |
Jan 2 2018 | ||||||
issuance of preferred stock | $ 50,00,000.00 | $ 1,50,00,000.00 | $ 2,00,00,000.00 | |||
issuance of common stock | $ 20,00,000.00 | $ 1,80,00,000.00 | $ 2,00,00,000.00 | |||
purchase of treasury stock | $ -15,60,000.00 | $ -15,60,000.00 | ||||
sale of treasury stock | $ 15,000.00 | $ 3,60,000.00 | $ 3,75,000.00 | |||
net income | $ 60,00,000.00 | $ 60,00,000.00 | ||||
common cash dividends | $ -2,66,000.00 | $ -2,66,000.00 | ||||
preferred cash dividends | $ -2,30,000.00 | $ -2,30,000.00 | ||||
stock dividend | $ 19,000.00 | $ 3,61,000.00 | $ -3,80,000.00 | $ - | ||
$ 50,00,000.00 | $ 20,19,000.00 | $ 3,33,76,000.00 | $ 51,24,000.00 | $ -12,00,000.00 | $ 4,43,19,000.00 |