In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
Sales | $ | 922,000 | $ | 269,000 | $ | 402,000 | $ | 251,000 | ||||
Variable manufacturing and selling expenses | 454,000 | 113,000 | 190,000 | 151,000 | ||||||||
Contribution margin | 468,000 | 156,000 | 212,000 | 100,000 | ||||||||
Fixed expenses: | ||||||||||||
Advertising, traceable | 69,400 | 8,300 | 40,700 | 20,400 | ||||||||
Depreciation of special equipment | 43,800 | 20,500 | 7,600 | 15,700 | ||||||||
Salaries of product-line managers | 114,800 | 40,800 | 38,500 | 35,500 | ||||||||
Allocated common fixed expenses* | 184,400 | 53,800 | 80,400 | 50,200 | ||||||||
Total fixed expenses | 412,400 | 123,400 | 167,200 | 121,800 | ||||||||
Net operating income (loss) | $ | 55,600 | $ | 32,600 | $ | 44,800 | $ | (21,800) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1a. What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
1b. Should the production and sale of racing bikes be discontinued?
1.c. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.