In: Finance
Comparing Investment Criteria. Consider the following two mutually exclusive design projects using a required return of 18%:
Year |
Cash flow (A) |
Cash flow (B) |
0 |
-22000 |
-2200 |
1 |
500 |
1100 |
2 |
4000 |
900 |
3 |
10000 |
1100 |
4 |
42000 |
4000 |
1. Find the NPV for both projects a and b. (round to second decimal)
2. Find the IRR for both projects a and b. (round to secound decimal)
3. Find the PI for both projects A and B. (round to second decimal)
4. To maximize shareholder's wealth, I would chose project____?
* using a financial calculator please show and explain work.
Thank you
Enter the keystrokes in Cash flow section of
caclculator:
Year | A | B |
CF0 | $ -22,000.00 | $ -2,200.00 |
CF1 | $ 500.00 | $ 1,100.00 |
CF2 | $ 4,000.00 | $ 900.00 |
CF3 | $ 10,000.00 | $ 1,100.00 |
CF4 | $ 42,000.00 | $ 4,000.00 |
IRR | 30.01% | 51.33% |
NPV | $ 34,500.18 | $ 4,900.18 |
CPT IRR for IRR calcculations
CPT NPV
Enter rate = 18%
Year | A | B |
CF0 | $ -22,000.00 | $ -2,200.00 |
CF1 | $ 500.00 | $ 1,100.00 |
CF2 | $ 4,000.00 | $ 900.00 |
CF3 | $ 10,000.00 | $ 1,100.00 |
CF4 | $ 42,000.00 | $ 4,000.00 |
IRR | 30.01% | 51.33% |
NPV | $ 34,500.18 | $ 4,900.18 |
PI | 2.57 | 3.23 |
To maximize shareholder wealth choose A as it has more NPV