In: Accounting
Weighted Average Cost Method with Perpetual Inventory
The beginning inventory at Midnight Supplies and data on purchases and sales for a three-month period ending March 31, are as follows:
Date | Transaction | Number of Units |
Per Unit | Total | ||||
---|---|---|---|---|---|---|---|---|
Jan. 1 | Inventory | 7,500 | $75.00 | $562,500 | ||||
10 | Purchase | 22,500 | 85.00 | 1,912,500 | ||||
28 | Sale | 11,250 | 150.00 | 1,687,500 | ||||
30 | Sale | 3,750 | 150.00 | 562,500 | ||||
Feb. 5 | Sale | 1,500 | 150.00 | 225,000 | ||||
10 | Purchase | 54,000 | 87.50 | 4,725,000 | ||||
16 | Sale | 27,000 | 160.00 | 4,320,000 | ||||
28 | Sale | 25,500 | 160.00 | 4,080,000 | ||||
Mar. 5 | Purchase | 45,000 | 89.50 | 4,027,500 | ||||
14 | Sale | 30,000 | 160.00 | 4,800,000 | ||||
25 | Purchase | 7,500 | 90.00 | 675,000 | ||||
30 | Sale | 26,250 | 160.00 | 4,200,000 |
Required:
1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record similar to the one illustrated in Exhibit 5, using the weighted average cost method. Round unit cost to two decimal places, if necessary.
Midnight Supplies Perpetual Inventory Account Weighted Average Cost Method For the three months ended March 31 |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Purchases | Cost of Merchandise Sold | Inventory | |||||||
Date | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost |
Jan. 1 | fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 | ||||||
Jan. 10 | fill in the blank 4 | $fill in the blank 5 | $fill in the blank 6 | fill in the blank 7 | fill in the blank 8 | fill in the blank 9 | |||
Jan. 28 | fill in the blank 10 | $fill in the blank 11 | $fill in the blank 12 | fill in the blank 13 | fill in the blank 14 | fill in the blank 15 | |||
Jan. 30 | fill in the blank 16 | fill in the blank 17 | fill in the blank 18 | fill in the blank 19 | fill in the blank 20 | fill in the blank 21 | |||
Feb. 5 | fill in the blank 22 | fill in the blank 23 | fill in the blank 24 | fill in the blank 25 | fill in the blank 26 | fill in the blank 27 | |||
Feb. 10 | fill in the blank 28 | fill in the blank 29 | fill in the blank 30 | fill in the blank 31 | fill in the blank 32 | fill in the blank 33 | |||
Feb. 16 | fill in the blank 34 | fill in the blank 35 | fill in the blank 36 | fill in the blank 37 | fill in the blank 38 | fill in the blank 39 | |||
Feb. 28 | fill in the blank 40 | fill in the blank 41 | fill in the blank 42 | fill in the blank 43 | fill in the blank 44 | fill in the blank 45 | |||
Mar. 5 | fill in the blank 46 | fill in the blank 47 | fill in the blank 48 | fill in the blank 49 | fill in the blank 50 | fill in the blank 51 | |||
Mar. 14 | fill in the blank 52 | fill in the blank 53 | fill in the blank 54 | fill in the blank 55 | fill in the blank 56 | fill in the blank 57 | |||
Mar. 25 | fill in the blank 58 | fill in the blank 59 | fill in the blank 60 | fill in the blank 61 | fill in the blank 62 | fill in the blank 63 | |||
Mar. 30 | fill in the blank 64 | fill in the blank 65 | fill in the blank 66 | fill in the blank 67 | fill in the blank 68 | fill in the blank 69 | |||
Mar. 31 | Balances | $fill in the blank 70 | $fill in the blank 71 |
2. Determine the total sales, the total cost of merchandise sold, and the gross profit from sales for the period.
Total sales | $fill in the blank 72 |
Total cost of merchandise sold | $fill in the blank 73 |
Gross profit from sales | $fill in the blank 74 |
3. Determine the ending inventory cost as of
March 31.
$fill in the blank 75
Feedback
1. When the perpetual inventory system is used, revenue is recorded each time a sale is made along with an entry to record the cost of the merchandise sold. Under the weighted average method the average unit cost must be determined after each purchase by dividing the total of cost of merchandise on hand by the total units on hand. The cost of merchandise sold is computed by multiplying the average unit cost on the date of sales by the units sold. The inventory balance after a sale is computed by multiplying the average unit cost by the units on hand.
2. Total sales are obtained by taking the number of units sold times their sale prices for all sales and adding these amounts together. The total cost of merchandise sold can be obtained by adding the costs in the perpetual inventory record. Sales minus cost of merchandise sold equals gross profit.
3. The ending inventory cost can be taken from the perpetual inventory record in Part (1).
Inventory | |||||||||
---|---|---|---|---|---|---|---|---|---|
Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | |||||
Jan. 1 | fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 | ||||||
Jan. 10 | fill in the blank 4 | $fill in the blank 5 | $fill in the blank 6 | fill in the blank 7 | fill in the blank 8 | fill in the blank 9 | |||
Jan. 28 | fill in the blank 10 | $fill in the blank 11 | $fill in the blank 12 | fill in the blank 13 | fill in the blank 14 | fill in the blank 15 | |||
Jan. 30 | fill in the blank 16 | fill in the blank 17 | fill in the blank 18 | fill in the blank 19 | fill in the blank 20 | fill in the blank 21 | |||
Feb. 5 | fill in the blank 22 | fill in the blank 23 | fill in the blank 24 | fill in the blank 25 | fill in the blank 26 | fill in the blank 27 | |||
Feb. 10 | fill in the blank 28 | fill in the blank 29 | fill in the blank 30 | fill in the blank 31 | fill in the blank 32 | fill in the blank 33 | |||
Feb. 16 | fill in the blank 34 | fill in the blank 35 | fill in the blank 36 | fill in the blank 37 | fill in the blank 38 | fill in the blank 39 | |||
Feb. 28 | fill in the blank 40 | fill in the blank 41 | fill in the blank 42 | fill in the blank 43 | fill in the blank 44 | fill in the blank 45 | |||
Mar. 5 | fill in the blank 46 | fill in the blank 47 | fill in the blank 48 | fill in the blank 49 | fill in the blank 50 | fill in the blank 51 | |||
Mar. 14 | fill in the blank 52 | fill in the blank 53 | fill in the blank 54 | fill in the blank 55 | fill in the blank 56 | fill in the blank 57 | |||
Mar. 25 | fill in the blank 58 | fill in the blank 59 | fill in the blank 60 | fill in the blank 61 | fill in the blank 62 | fill in the blank 63 | |||
Mar. 30 | fill in the blank 64 | fill in the blank 65 | fill in the blank 66 | fill in the blank 67 | fill in the blank 68 | fill in the blank 69 | |||
Mar. 31 | Balances | $fill in the blank 70 | $fill in the blank 71 |