Question

In: Accounting

The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....

The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $120,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,300, including installation. After five years, the machine could be sold for $4,000.

The company estimates that the cost to operate the machine will be $7,300 per year. The present method of dipping chocolates costs $33,000 per year. In addition to reducing costs, the new machine will increase production by 2,000 boxes of chocolates per year. The company realizes a contribution margin of $1.00 per box. A 16% rate of return is required on all investments.

Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables.

Required:

1. What are the annual net cash inflows that will be provided by the new dipping machine?

2. Compute the new machine’s net present value.

Solutions

Expert Solution

Answer-1)-The annual net cash inflows that will be provided by the new dipping machine are= $27700.

Explanation-

Annual net cash inflows
Particulars Amount
$
Reduction in annual opertaing costs
Operating costs,present hand method 33000
Operating costs,new machine 7300
Annual savings in opertaing costs 25700
Add-Increased annual contribution margin 2000
(2000 boxes*$1.00 per box)
Total annual net cash inflows 27700

2)-The new machine’s net present value = $(33356).

Explanation-

SWEETWATER CANDY COMPANY
Net Present Value
Particulars Cash Flows Present Value Factor @16% Present value
(a) (b) (c=a*b)
Net cash flow per year (For 5 years) 27700 3.274 90698
New Equipment (1st Year) -120000 1 -120000
Cost of parts replacement (in 3 year) -9300 0.6407 -5959
Salvage value ( in 5th year) 4000 0.4761 1904
Net Present Value -33356

Related Solutions

The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $150,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,600, including installation. After five years, the machine could be sold for $7,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $180,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,900, including installation. After five years, the machine could be sold for $5,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation is currently done largely by hand. The machine the company is considering costs $200,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,100, including installation. After five years, the machine could be sold for $9,000.       The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $150,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,600, including installation. After five years, the machine could be sold for $7,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $260,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,700, including installation. After five years, the machine could be sold for $10,000. The company...
Problem 13-22 Net Present Value Analysis [LO13-2] The Sweetwater Candy Company would like to buy a...
Problem 13-22 Net Present Value Analysis [LO13-2] The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $190,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $11,100, including installation. After five years, the machine...
The company would like to buy a machine for 20 mil. USD. Machine would be depreciated...
The company would like to buy a machine for 20 mil. USD. Machine would be depreciated for 3 years using 3-years MACRS method. Company has following options: Loan: maturity 3 years, monthly payment, interest 6 % p.a., equal annuity payment Leasing: leasing coefficient 1.3; advanced payment 30 %; maturity 3 years; monthly payment Corporate tax rate is 19 %. Which type of financing is better for us? PS: please use Excel to calculate it and share the formula please.
Doughboy Bakery would like to buy a new machine for putting icing and other toppings on...
Doughboy Bakery would like to buy a new machine for putting icing and other toppings on pastries. These are now put on by hand. The machine that the bakery is considering costs $80,000 new. It would last the bakery for ten years but would require a $6,000 overhaul at the end of the seventh year. After ten years, the machine could be sold for $5,000. The bakery estimates that it will cost $10,000 per year to operate the new machine....
Programming language is C# A common place to buy candy is from a machine. A new...
Programming language is C# A common place to buy candy is from a machine. A new candy machine has been purchased for the gym , but it is not working properly. The machine sells candies, chips, gum, and cookies. You have been asked to create aprogram for this candy machine so that it can be put into operation. The program should do the following: 1. Show the customer the different products sold by the candy machine. 2. Let the customer...
Case Study Hershee’s Chocolates makes an assortment of chocolate candy and candy novelties. The company has...
Case Study Hershee’s Chocolates makes an assortment of chocolate candy and candy novelties. The company has six in-city stores, five stores in major metropolitan airports, and a small mail order branch. Hershee’s has a small, computerized information system that tracks inventory in its plant, helps schedule production, and so on, but this system is not tied directly into any of its retail outlets. The mail order system is handled manually. Recently, several Hershee’s stores experienced a rash of complaints from...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT